Lark Distilling Co Ltd
ASX:LRK

Watchlist Manager
Lark Distilling Co Ltd Logo
Lark Distilling Co Ltd
ASX:LRK
Watchlist
Price: 0.825 AUD -2.94% Market Closed
Market Cap: 87m AUD

Relative Value

The Relative Value of one LRK stock under the Base Case scenario is 0.648 AUD. Compared to the current market price of 0.825 AUD, Lark Distilling Co Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LRK Relative Value
Base Case
0.648 AUD
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
9
Median 3Y
5.6
Median 5Y
7.1
Industry
1.7
Forward
5.5
vs History
vs Industry
Median 3Y
-20.3
Median 5Y
-18.4
Industry
20.2
Forward
-20.2
vs History
vs Industry
Median 3Y
-21.1
Median 5Y
-23.8
Industry
12.6
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-18.2
Industry
21.6
vs History
93
vs Industry
72
Median 3Y
1
Median 5Y
1.4
Industry
2.1
vs History
93
vs Industry
14
Median 3Y
5.4
Median 5Y
6.4
Industry
1.9
Forward
4.1
vs History
93
vs Industry
21
Median 3Y
9.1
Median 5Y
11.1
Industry
4.9
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-14.8
Industry
11.9
Forward
-14.8
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-14.8
Industry
14.6
Forward
-11.6
vs History
vs Industry
Median 3Y
-20.2
Median 5Y
-21.9
Industry
13.4
vs History
vs Industry
Median 3Y
-17.4
Median 5Y
-17.6
Industry
20.6
vs History
95
vs Industry
70
Median 3Y
0.9
Median 5Y
1.4
Industry
1.5

Multiples Across Competitors

LRK Competitors Multiples
Lark Distilling Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Lark Distilling Co Ltd
ASX:LRK
87m AUD 5.4 -16.2 -10.1 -10.1
CN
Kweichow Moutai Co Ltd
SSE:600519
1.9T CNY 11.2 22.5 16 16
CN
Wuliangye Yibin Co Ltd
SZSE:000858
499.6B CNY 7.1 19.4 11.2 11.2
UK
Diageo PLC
LSE:DGE
47.2B GBP 2.3 13.1 10.3 11.1
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
249B CNY 6.8 20.2 14.7 14.7
US
Constellation Brands Inc
NYSE:STZ
33.8B USD 3.3 -415.1 11.1 12.5
FR
Pernod Ricard SA
PAR:RI
24.3B EUR 2.2 22.2 10.4 11.9
CN
Luzhou Laojiao Co Ltd
SZSE:000568
182.1B CNY 5.8 13.5 8.7 8.7
US
Brown-Forman Corp
NYSE:BF.B
16.3B USD 4 16.5 14.8 15.9
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
103.3B CNY 4.4 24.3 13.3 13.3