MCS Services Ltd
ASX:MSG

Watchlist Manager
MCS Services Ltd Logo
MCS Services Ltd
ASX:MSG
Watchlist
Price: 0.007 AUD Market Closed
Market Cap: 1.4m AUD

Relative Value

MSG doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of MSG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
97
Median 3Y
0
Median 5Y
0.2
Industry
1.2
vs History
vs Industry
Median 3Y
-1
Median 5Y
0.3
Industry
16.6
vs History
33
vs Industry
Median 3Y
-4.3
Median 5Y
-1.8
Industry
10.1
vs History
42
vs Industry
Median 3Y
-0.6
Median 5Y
2.4
Industry
16.7
vs History
55
vs Industry
71
Median 3Y
1.3
Median 5Y
2
Industry
1.7
vs History
vs Industry
92
Median 3Y
0
Median 5Y
0.1
Industry
1.5
vs History
vs Industry
88
Median 3Y
0
Median 5Y
0.5
Industry
4.2
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
2
Industry
8.5
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
2
Industry
12.6
vs History
22
vs Industry
Median 3Y
-3.8
Median 5Y
-1.3
Industry
10.9
vs History
19
vs Industry
Median 3Y
-1.5
Median 5Y
-0.2
Industry
15.1
vs History
57
vs Industry
88
Median 3Y
0.5
Median 5Y
1
Industry
1.2

Multiples Across Competitors

MSG Competitors Multiples
MCS Services Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
MCS Services Ltd
ASX:MSG
1.4m AUD 0 -3.5 -2.3 -2.3
JP
Secom Co Ltd
TSE:9735
2.6T JPY 2.1 23.8 9 13.7
UK
Verisure PLC
STO:VSURE
14.4B EUR 3.2 -60.8 11.3 49.7
SE
Securitas AB
STO:SECU B
81.8B SEK 0.5 16.2 7.6 10.6
US
Brinks Co
NYSE:BCO
5B USD 1 29.2 9.5 14.8
JP
Sohgo Security Services Co Ltd
TSE:2331
596.3B JPY 1 18.9 6.5 9.7
SE
Loomis AB
STO:LOOMIS
25B SEK 0.8 13.9 4.2 7.8
US
Geo Group Inc
NYSE:GEO
2.3B USD 0.9 9.9 9.1 13.3
US
CoreCivic Inc
NYSE:CXW
2B USD 1 18.2 8.7 13.9
KR
S1 Corp
KRX:012750
2.6T KRW 0.9 14 4.6 8.2
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
P/S Multiple
Revenue Growth P/S to Growth
AU
MCS Services Ltd
ASX:MSG
Average P/S: 10.3
Not Available
N/A N/A
JP
Secom Co Ltd
TSE:9735
2.1
4%
0.5
UK
Verisure PLC
STO:VSURE
3.2
N/A N/A
SE
Securitas AB
STO:SECU B
0.5
0%
N/A
US
Brinks Co
NYSE:BCO
1
5%
0.2
JP
Sohgo Security Services Co Ltd
TSE:2331
1
5%
0.2
SE
Loomis AB
STO:LOOMIS
0.8
3%
0.3
US
Geo Group Inc
NYSE:GEO
0.9
8%
0.1
US
CoreCivic Inc
NYSE:CXW
1
N/A N/A
KR
S1 Corp
KRX:012750
0.9
5%
0.2
AU
Threat Protect Australia Ltd
ASX:TPS
91.4
N/A N/A
P/E Multiple
Earnings Growth PEG
AU
MCS Services Ltd
ASX:MSG
Average P/E: 18
Negative Multiple: -3.5
N/A N/A
JP
Secom Co Ltd
TSE:9735
23.8
9%
2.6
UK
Verisure PLC
STO:VSURE
Negative Multiple: -60.8 N/A N/A
SE
Securitas AB
STO:SECU B
16.2
14%
1.2
US
Brinks Co
NYSE:BCO
29.2
41%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
18.9
14%
1.3
SE
Loomis AB
STO:LOOMIS
13.9
20%
0.7
US
Geo Group Inc
NYSE:GEO
9.9
92%
0.1
US
CoreCivic Inc
NYSE:CXW
18.2
N/A N/A
KR
S1 Corp
KRX:012750
14
7%
2
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
MCS Services Ltd
ASX:MSG
Average EV/EBITDA: 7.8
Negative Multiple: -2.3
N/A N/A
JP
Secom Co Ltd
TSE:9735
9
4%
2.2
UK
Verisure PLC
STO:VSURE
11.3
N/A N/A
SE
Securitas AB
STO:SECU B
7.6
3%
2.5
US
Brinks Co
NYSE:BCO
9.5
16%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.5
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.2
5%
0.8
US
Geo Group Inc
NYSE:GEO
9.1
8%
1.1
US
CoreCivic Inc
NYSE:CXW
8.7
N/A N/A
KR
S1 Corp
KRX:012750
4.6
0%
N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
MCS Services Ltd
ASX:MSG
Average EV/EBIT: 15.7
Negative Multiple: -2.3
N/A N/A
JP
Secom Co Ltd
TSE:9735
13.7
N/A N/A
UK
Verisure PLC
STO:VSURE
49.7
N/A N/A
SE
Securitas AB
STO:SECU B
10.6
5%
2.1
US
Brinks Co
NYSE:BCO
14.8
24%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
9.7
N/A N/A
SE
Loomis AB
STO:LOOMIS
7.8
7%
1.1
US
Geo Group Inc
NYSE:GEO
13.3
5%
2.7
US
CoreCivic Inc
NYSE:CXW
13.9
N/A N/A
KR
S1 Corp
KRX:012750
8.2
7%
1.2
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A