Nutritional Growth Solutions Ltd
ASX:NGS

Watchlist Manager
Nutritional Growth Solutions Ltd Logo
Nutritional Growth Solutions Ltd
ASX:NGS
Watchlist
Price: 0.021 AUD Market Closed
Market Cap: 7m AUD

Relative Value

NGS doesn't have a meaningful market cap.

The Relative Value of one NGS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.021 AUD, Nutritional Growth Solutions Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NGS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
48
Median 3Y
3.6
Median 5Y
9.8
Industry
1.1
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-8.8
Industry
17.8
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-10.2
Industry
11.6
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-12.9
Industry
15.6
vs History
vs Industry
71
Median 3Y
-2.9
Median 5Y
30.3
Industry
1.5
vs History
63
vs Industry
48
Median 3Y
3.7
Median 5Y
9.7
Industry
1.2
vs History
62
vs Industry
52
Median 3Y
11.8
Median 5Y
25.1
Industry
4
vs History
vs Industry
72
Median 3Y
-3.6
Median 5Y
-8.6
Industry
10.4
vs History
vs Industry
68
Median 3Y
-3.6
Median 5Y
-8.4
Industry
13.5
vs History
vs Industry
66
Median 3Y
-5.6
Median 5Y
-10.3
Industry
12.5
vs History
vs Industry
53
Median 3Y
-5.6
Median 5Y
-10.3
Industry
15.7
vs History
55
vs Industry
3
Median 3Y
28.3
Median 5Y
59
Industry
1.2

Multiples Across Competitors

NGS Competitors Multiples
Nutritional Growth Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Nutritional Growth Solutions Ltd
ASX:NGS
7m AUD 2.2 -1.7 -1.8 -1.8
FR
L'Oreal SA
PAR:OR
189.7B EUR 4.3 31 18 21.9
UK
Unilever PLC
LSE:ULVR
113.5B GBP 2.2 22.8 201.2 233.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 8.8 51.9 37.8 41.8
UK
HALEON PLC
LSE:HLN
33.6B GBP 3 23.3 14 15.9
US
Estee Lauder Companies Inc
NYSE:EL
37.9B USD 2.6 -40.8 20.7 34.2
DE
Beiersdorf AG
XETRA:BEI
20.2B EUR 2.1 22.9 11.3 14.4
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.5 69.3 43 47.2
IN
Dabur India Ltd
NSE:DABUR
922.7B INR 7.2 51.1 38.3 47.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
IL
Nutritional Growth Solutions Ltd
ASX:NGS
Average P/E: 37
Negative Multiple: -1.7
N/A N/A
FR
L'Oreal SA
PAR:OR
31
8%
3.9
UK
Unilever PLC
LSE:ULVR
22.8
15%
1.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.9
8%
6.5
UK
HALEON PLC
LSE:HLN
23.3
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22.9
8%
2.9
JP
Kao Corp
TSE:4452
23.6
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.3
19%
3.6
IN
Dabur India Ltd
NSE:DABUR
51.1
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Nutritional Growth Solutions Ltd
ASX:NGS
Average EV/EBITDA: 43.9
Negative Multiple: -1.8
N/A N/A
FR
L'Oreal SA
PAR:OR
18
5%
3.6
UK
Unilever PLC
LSE:ULVR
201.2
1%
201.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.8
8%
4.7
UK
HALEON PLC
LSE:HLN
14
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
20.7
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.3
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.3
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Nutritional Growth Solutions Ltd
ASX:NGS
Average EV/EBIT: 52.6
Negative Multiple: -1.8
N/A N/A
FR
L'Oreal SA
PAR:OR
21.9
6%
3.7
UK
Unilever PLC
LSE:ULVR
233.7
1%
233.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.8
9%
4.6
UK
HALEON PLC
LSE:HLN
15.9
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
34.2
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.4
-2%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.2
13%
3.6
IN
Dabur India Ltd
NSE:DABUR
47.4
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A