First Time Loading...

National Storage Reit
ASX:NSR

Watchlist Manager
National Storage Reit Logo
National Storage Reit
ASX:NSR
Watchlist
Price: 2.19 AUD Market Closed
Updated: May 13, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

4.8B
+5%
Assets
Growth Rates:
1 Year
+10%
3 Years
+62%
5 Years
+152%
7 Years
+280%
10 Years
+1 195%
1.4B
+18%
Liabilities
Growth Rates:
1 Year
+1%
3 Years
+19%
5 Years
+65%
7 Years
+16%
10 Years
+309%
3.4B
+0.9%
Equity
Growth Rates:
1 Year
+15%
3 Years
+90%
5 Years
+222%
7 Years
+5 750%
10 Years
+12 058%

Balance Sheet Decomposition
National Storage Reit

4.8B
Assets
1.4B
Liabilities
4.8B
Assets
1.4B
Liabilities
Current Assets 71.1m
Cash & Short-Term Investments 49.9m
Receivables 7.4m
Other Current Assets 13.8m
Non-Current Assets 4.8B
Long-Term Investments 4.7B
PP&E 5.3m
Intangibles 46.8m
Other Non-Current Assets 43.4m
Current Liabilities 147.2m
Accounts Payable 37.9m
Other Current Liabilities 109.2m
Non-Current Liabilities 1.3B
Long-Term Debt 1.2B
Other Non-Current Liabilities 29.2m

Balance Sheet
National Storage Reit

Rotate your device to view
Balance Sheet
Currency: AUD
Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023
Assets
Cash & Cash Equivalents
8
9
13
23
21
179
90
96
84
67
Cash
8
9
13
23
21
179
90
96
84
67
Short-Term Investments
1
1
1
1
1
1
2
0
0
0
Total Receivables
4
4
7
11
15
20
16
15
20
17
Accounts Receivables
1
1
2
2
3
4
4
3
3
4
Other Receivables
3
3
6
9
12
16
12
12
17
14
Inventory
0
0
0
1
1
1
1
1
2
2
Other Current Assets
1
2
2
9
10
7
8
5
7
11
Total Current Assets
15
17
24
45
48
207
118
117
113
98
PP&E Net
1
1
2
1
1
1
8
7
7
6
PP&E Gross
1
1
2
1
1
1
8
7
7
6
Accumulated Depreciation
3
1
1
1
1
1
1
1
1
2
Intangible Assets
0
0
1
2
2
3
3
3
3
3
Goodwill
14
14
14
44
44
44
44
44
44
44
Note Receivable
0
0
0
0
1
0
1
2
0
0
Long-Term Investments
386
599
859
1 341
1 611
2 134
2 461
3 064
3 841
4 394
Other Long-Term Assets
0
0
0
4
3
4
7
15
47
37
Other Assets
14
14
14
44
44
44
44
44
44
44
Total Assets
417
N/A
631
+51%
900
+43%
1 437
+60%
1 710
+19%
2 392
+40%
2 640
+10%
3 252
+23%
4 054
+25%
4 582
+13%
Liabilities
Accounts Payable
3
4
6
1
4
3
1
1
0
6
Accrued Liabilities
1
1
2
8
4
9
13
20
24
26
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
4
5
4
5
4
5
6
9
11
11
Other Current Liabilities
14
20
23
38
47
58
50
70
96
103
Total Current Liabilities
23
31
35
51
60
76
71
100
130
146
Long-Term Debt
148
210
458
646
753
1 008
842
860
1 070
1 031
Deferred Income Tax
0
0
0
3
1
1
3
4
5
6
Minority Interest
223
352
365
665
814
0
0
0
0
0
Other Liabilities
1
4
8
5
6
3
3
3
10
12
Total Liabilities
396
N/A
598
+51%
866
+45%
1 369
+58%
1 633
+19%
1 088
-33%
919
-16%
967
+5%
1 215
+26%
1 196
-2%
Equity
Common Stock
18
31
32
59
66
100
133
161
164
192
Retained Earnings
3
2
2
9
11
16
10
14
41
81
Other Equity
0
0
0
0
0
1 188
1 579
2 110
2 634
3 114
Total Equity
21
N/A
33
+59%
33
+0%
68
+104%
77
+13%
1 304
+1 600%
1 722
+32%
2 285
+33%
2 839
+24%
3 387
+19%
Total Liabilities & Equity
417
N/A
631
+51%
900
+43%
1 437
+60%
1 710
+19%
2 392
+40%
2 640
+10%
3 252
+23%
4 054
+25%
4 582
+13%
Shares Outstanding
Common Shares Outstanding
253
253
350
520
566
678
1 019
1 183
1 195
1 348

See Also

Summary
NSR intrinsic value, competitors valuation, and company profile.
DCF Valuation
NSR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NSR stock valuation using valuation multiples.
Wall Street Estimates
NSR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NSR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.