National Storage Reit
ASX:NSR

Watchlist Manager
National Storage Reit Logo
National Storage Reit
ASX:NSR
Watchlist
Price: 2.785 AUD Market Closed
Market Cap: 3.9B AUD

Relative Value

The Relative Value of one NSR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.785 AUD, National Storage Reit is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NSR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
22
Median 3Y
9.1
Median 5Y
9.5
Industry
3.8
Forward
9.3
vs History
0
vs Industry
28
Median 3Y
14.4
Median 5Y
13.5
Industry
16.2
Forward
22.4
vs History
41
vs Industry
23
Median 3Y
16.3
Median 5Y
17
Industry
11.2
vs History
53
vs Industry
40
Median 3Y
5.6
Median 5Y
5.9
Industry
12.8
vs History
0
vs Industry
43
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9
vs History
23
vs Industry
21
Median 3Y
12.7
Median 5Y
13.1
Industry
6.9
Forward
13.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.5
vs History
28
vs Industry
24
Median 3Y
21.9
Median 5Y
22.6
Industry
15.8
Forward
23.7
vs History
28
vs Industry
32
Median 3Y
21.9
Median 5Y
22.6
Industry
19.1
Forward
23.9
vs History
39
vs Industry
24
Median 3Y
22.9
Median 5Y
24.5
Industry
18.5
vs History
47
vs Industry
23
Median 3Y
23.2
Median 5Y
25.9
Industry
20.5
vs History
15
vs Industry
32
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

NSR Competitors Multiples
National Storage Reit Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
National Storage Reit
ASX:NSR
3.9B AUD 9.9 140.9 25.1 25.1
US
American Tower Corp
NYSE:AMT
84.6B USD 8.1 28.8 17.3 24.7
US
Equinix Inc
NASDAQ:EQIX
73.7B USD 8.1 68.8 23.4 47.9
US
Digital Realty Trust Inc
NYSE:DLR
52.7B USD 8.9 38.8 25 79.5
US
Public Storage
NYSE:PSA
48.2B USD 10.1 28.5 17.1 25.7
US
Crown Castle International Corp
NYSE:CCI
39.6B USD 8.2 -8.6 19.7 28.5
US
VICI Properties Inc
NYSE:VICI
30.6B USD 7.7 11 13 13
US
Extra Space Storage Inc
NYSE:EXR
28.5B USD 8.5 30.1 18.9 28.4
US
Iron Mountain Inc
NYSE:IRM
24.4B USD 3.7 153.1 17.2 30.2
US
SBA Communications Corp
NASDAQ:SBAC
20.5B USD 7.3 23.9 17.3 20.3
US
Weyerhaeuser Co
NYSE:WY
16.9B USD 2.4 50.9 19.5 36.2