National Storage Reit
ASX:NSR

Watchlist Manager
National Storage Reit Logo
National Storage Reit
ASX:NSR
Watchlist
Price: 2.39 AUD Market Closed
Market Cap: 3.3B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one NSR stock under the Base Case scenario is 3.53 AUD. Compared to the current market price of 2.39 AUD, National Storage Reit is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NSR Relative Value
Base Case
3.53 AUD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

8.9
P/S
P/S
Price to Sales
8.9
vs History
82
vs Industry
22
Median 3Y
9.2
Median 5Y
9.5
Industry
3.7
Forward
8.7
More Details
20.6
P/E
P/E
Price to Earnings
20.6
vs History
9
vs Industry
28
Median 3Y
13.3
Median 5Y
13.3
Industry
16.7
Forward
20
More Details
17.1
P/OCF
P/OCF
Price to OCF
17.1
vs History
52
vs Industry
23
Median 3Y
16.5
Median 5Y
17.2
Industry
11.1
More Details
5.4
P/FCFE
P/FCFE
Price to FCFE
5.4
vs History
61
vs Industry
40
Median 3Y
5.9
Median 5Y
5.9
Industry
13.2
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
65
vs Industry
43
Median 3Y
0.9
Median 5Y
1
Industry
0.9
More Details
13.2
EV/S
EV/S
Enterprise Value to Sales
13.2
vs History
53
vs Industry
21
Median 3Y
12.8
Median 5Y
13.5
Industry
6.7
Forward
13
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.2
More Details
22.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.2
vs History
63
vs Industry
24
Median 3Y
21.8
Median 5Y
22.7
Industry
16
Forward
22.6
More Details
22.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.2
vs History
63
vs Industry
32
Median 3Y
21.8
Median 5Y
22.7
Industry
19.2
Forward
22.8
More Details
25.5
EV/OCF
EV/OCF
Enterprise Value to OCF
25.5
vs History
46
vs Industry
24
Median 3Y
22.9
Median 5Y
25
Industry
18.6
More Details
28.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28.2
vs History
31
vs Industry
23
Median 3Y
23.1
Median 5Y
26.8
Industry
20.2
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
55
vs Industry
32
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
More Details

Multiples Across Competitors

NSR Competitors Multiples
National Storage Reit Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
National Storage Reit
ASX:NSR
3.3B AUD 8.9 20.6 22.2 22.2
US
American Tower Corp
NYSE:AMT
103.8B USD 8.2 37.8 17.3 23.5
US
Equinix Inc
NASDAQ:EQIX
77B USD 8.7 83 24.4 52
US
Digital Realty Trust Inc
NYSE:DLR
58.1B USD 10.3 148.9 30.3 117.4
US
Public Storage
NYSE:PSA
52B USD 11 29.3 18.1 27.3
US
Crown Castle International Corp
NYSE:CCI
44.8B USD 7.5 -9.6 18.2 30.1
US
VICI Properties Inc
NYSE:VICI
35.3B USD 9.1 13.4 15 15
US
Extra Space Storage Inc
NYSE:EXR
32.4B USD 9.9 35.6 20.5 31.6
US
Iron Mountain Inc
NYSE:IRM
29.7B USD 4.7 243.3 20.3 35.3
US
SBA Communications Corp
NASDAQ:SBAC
25.3B USD 9.4 31 19.8 23
US
Weyerhaeuser Co
NYSE:WY
19.2B USD 2.7 52.5 19.6 33.5

See Also

Summary
NSR intrinsic value, competitors valuation, and company profile.
DCF Valuation
NSR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NSR stock valuation using valuation multiples.
Wall Street Estimates
NSR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NSR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.