First Time Loading...

NRW Holdings Ltd
ASX:NWH

Watchlist Manager
NRW Holdings Ltd Logo
NRW Holdings Ltd
ASX:NWH
Watchlist
Price: 2.86 AUD 0.7% Market Closed
Updated: Apr 25, 2024
Section:
 

Relative Value

The Relative Value of one NWH stock under the Base Case scenario is 4.68 AUD. Compared to the current market price of 2.86 AUD, NRW Holdings Ltd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWH Relative Value
Base Case
4.68 AUD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
38
vs Industry
60
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
Forward
0.4
More Details
14.2
P/E
P/E
Price to Earnings
14.2
vs History
38
vs Industry
38
Median 3Y
12.9
Median 5Y
13.2
Industry
15.3
Forward
11.1
More Details
5
P/OCF
P/OCF
Price to OCF
5
vs History
42
vs Industry
47
Median 3Y
4.6
Median 5Y
4.8
Industry
9.3
More Details
12.8
P/FCFE
P/FCFE
Price to FCFE
12.8
vs History
65
vs Industry
29
Median 3Y
14.9
Median 5Y
14.9
Industry
13.9
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
30
vs Industry
22
Median 3Y
1.7
Median 5Y
1.8
Industry
1.2
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
33
vs Industry
63
Median 3Y
0.4
Median 5Y
0.5
Industry
1
Forward
0.5
More Details
0.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.9
vs History
36
vs Industry
81
Median 3Y
0.8
Median 5Y
0.8
Industry
4.9
More Details
10.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.1
vs History
30
vs Industry
33
Median 3Y
8.9
Median 5Y
9
Industry
9.4
Forward
4.3
More Details
10.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.1
vs History
30
vs Industry
40
Median 3Y
8.9
Median 5Y
9
Industry
12.3
Forward
7.4
More Details
5.3
EV/OCF
EV/OCF
Enterprise Value to OCF
5.3
vs History
41
vs Industry
47
Median 3Y
4.9
Median 5Y
5.1
Industry
10.8
More Details
14.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.2
vs History
39
vs Industry
26
Median 3Y
10.6
Median 5Y
12.1
Industry
13.5
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
38
vs Industry
23
Median 3Y
1.2
Median 5Y
1.3
Industry
0.8
More Details

Multiples Across Competitors

NWH Competitors Multiples
NRW Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
NRW Holdings Ltd
ASX:NWH
1.3B AUD 0.5 14.2 10.1 10.1
FR
Vinci SA
PAR:DG
63.7B EUR 0.9 13.5 6.4 9.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.4 39.5 23.7 27.8
IN
Larsen and Toubro Ltd
F:LTO
54.7B EUR 2.3 38.6 23.2 27.2
JP
Meldia Development & Construction CO LTD
TSE:1739
6.1T JPY 155.9 4 601.9 2 363.5 2 501
US
Quanta Services Inc
NYSE:PWR
36.8B USD 1.8 49.5 23.1 36.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
221B CNY 0.1 4.4 5.4 5.4
ES
Ferrovial SA
MAD:FER
25.3B EUR 3 55.5 32.7 54.9
NL
Ferrovial SE
OTC:FERVF
26.6B USD 2.9 54.6 32.2 54.1
CN
China Railway Group Ltd
SSE:601390
151B CNY 0.1 4.7 7.9 7.9
CA
WSP Global Inc
TSX:WSP
26.7B CAD 1.8 48.6 15.3 25.1

See Also

Summary
NWH intrinsic value, competitors valuation, and company profile.
DCF Valuation
NWH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NWH stock valuation using valuation multiples.
Wall Street Estimates
NWH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NWH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.