Openpay Group Ltd
ASX:OPY

Watchlist Manager
Openpay Group Ltd Logo
Openpay Group Ltd
ASX:OPY
Watchlist
Price: 0.195 AUD Market Closed
Market Cap: 45.4m AUD

Relative Value

There is not enough data to reliably calculate the relative value of OPY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OPY Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
3.1
Forward
1.2
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
14.9
Forward
-1.1
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
9.8
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.3
Industry
12.3
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3
Industry
1.3
vs History
vs Industry
Median 3Y
3.6
Median 5Y
3.6
Industry
4.7
Forward
3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.8
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.7
Industry
13.7
Forward
-6.3
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.7
Industry
13.9
Forward
-5.4
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.5
Industry
12.1
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.5
Industry
13.3
vs History
vs Industry
Median 3Y
1.8
Median 5Y
1.8
Industry
0.9

Multiples Across Competitors

OPY Competitors Multiples
Openpay Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Openpay Group Ltd
ASX:OPY
45.4m AUD 1.4 -0.6 -1.7 -1.7
US
American Express Co
NYSE:AXP
207B USD 2.8 20.4 24.1 27.3
US
Capital One Financial Corp
NYSE:COF
122.5B USD 3.1 26.8 50.8 0
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
5.7T INR 8.2 34 27.8 28.6
US
Discover Financial Services
NYSE:DFS
50.4B USD 2.3 9.1 216.5 0
US
Synchrony Financial
NYSE:SYF
22.1B USD 1.2 7.7 81.3 0
KZ
Kaspi.kz AO
NASDAQ:KSPI
15.7B USD 0 0 0 0
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
1.3T INR 5.2 31.2 36.1 37.2
US
SoFi Technologies Inc
NASDAQ:SOFI
15.1B USD 5.4 31.9 86.2 0
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
1.2T INR 2.9 12.6 20.2 21
US
Santander Consumer USA Holdings Inc
F:77S
11.3B EUR 1.7 4.2 8.5 12.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Openpay Group Ltd
ASX:OPY
Average EV/EBIT: 25.3
Negative Multiple: -1.7
N/A N/A
US
American Express Co
NYSE:AXP
27.3
23%
1.2
US
Capital One Financial Corp
NYSE:COF
Not Available N/A N/A
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
28.6
26%
1.1
US
Discover Financial Services
NYSE:DFS
Not Available N/A N/A
US
Synchrony Financial
NYSE:SYF
Not Available N/A N/A
KZ
K
Kaspi.kz AO
NASDAQ:KSPI
Not Available N/A N/A
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
37.2
24%
1.6
US
SoFi Technologies Inc
NASDAQ:SOFI
Not Available N/A N/A
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
21
18%
1.2
US
S
Santander Consumer USA Holdings Inc
F:77S
12.2
N/A N/A