Openpay Group Ltd
ASX:OPY

Watchlist Manager
Openpay Group Ltd Logo
Openpay Group Ltd
ASX:OPY
Watchlist
Price: 0.195 AUD Market Closed
Market Cap: 45.4m AUD

Relative Value

There is not enough data to reliably calculate the relative value of OPY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OPY Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
3.3
Forward
1.2
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
15.5
Forward
-1.1
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
10.3
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.3
Industry
12.1
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3
Industry
1.3
vs History
vs Industry
Median 3Y
3.6
Median 5Y
3.6
Industry
5
Forward
3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.7
Industry
14.2
Forward
-6.3
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.7
Industry
14.9
Forward
-5.4
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.5
Industry
12.5
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.5
Industry
13.3
vs History
vs Industry
Median 3Y
1.8
Median 5Y
1.8
Industry
1

Multiples Across Competitors

OPY Competitors Multiples
Openpay Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Openpay Group Ltd
ASX:OPY
45.4m AUD 1.4 -0.6 -1.7 -1.7
US
American Express Co
NYSE:AXP
264B USD 3.5 25.4 27.6 31.2
US
Capital One Financial Corp
NYSE:COF
157.8B USD 3.3 144.4 46.7 0
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
6.2T INR 8.3 34.2 28.1 28.9
US
Discover Financial Services
NYSE:DFS
50.3B USD 2.3 9.1 281.2 0
US
SoFi Technologies Inc
NASDAQ:SOFI
33.1B USD 10 51.7 159.3 0
US
Synchrony Financial
NYSE:SYF
32B USD 1.7 9.2 93.8 0
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
1.8T INR 4 18.3 23.5 24.4
IN
Muthoot Finance Ltd
NSE:MUTHOOTFIN
1.5T INR 6.3 20.9 24.4 24.7
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
1.4T INR 5.1 30.8 29.7 30.6
IN
Tata Capital Ltd
NSE:TATACAP
1.4T INR 4.3 34.8 13.1 13.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Openpay Group Ltd
ASX:OPY
Average EV/EBIT: 25.5
Negative Multiple: -1.7
N/A N/A
US
American Express Co
NYSE:AXP
31.2
24%
1.3
US
Capital One Financial Corp
NYSE:COF
Not Available N/A N/A
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
28.9
22%
1.3
US
Discover Financial Services
NYSE:DFS
Not Available N/A N/A
US
SoFi Technologies Inc
NASDAQ:SOFI
Not Available N/A N/A
US
Synchrony Financial
NYSE:SYF
Not Available N/A N/A
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
24.4
11%
2.2
IN
Muthoot Finance Ltd
NSE:MUTHOOTFIN
24.7
23%
1.1
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
30.6
23%
1.3
IN
Tata Capital Ltd
NSE:TATACAP
13.4
-16%
N/A