Openpay Group Ltd
ASX:OPY

Watchlist Manager
Openpay Group Ltd Logo
Openpay Group Ltd
ASX:OPY
Watchlist
Price: 0.195 AUD Market Closed
Market Cap: 45.4m AUD

Relative Value

There is not enough data to reliably calculate the relative value of OPY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OPY Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
3.1
Forward
1.2
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
15
Forward
-1.1
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
9.9
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.3
Industry
12.5
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3
Industry
1.3
vs History
vs Industry
Median 3Y
3.6
Median 5Y
3.6
Industry
4.7
Forward
3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.7
Industry
13.9
Forward
-6.3
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.7
Industry
14.2
Forward
-5.4
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.5
Industry
12.1
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.5
Industry
13
vs History
vs Industry
Median 3Y
1.8
Median 5Y
1.8
Industry
1

Multiples Across Competitors

OPY Competitors Multiples
Openpay Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Openpay Group Ltd
ASX:OPY
45.4m AUD 1.4 -0.6 -1.7 -1.7
US
American Express Co
NYSE:AXP
201.7B USD 2.8 19.9 23.7 26.9
US
Capital One Financial Corp
NYSE:COF
123.4B USD 3.1 27 51 0
US
Discover Financial Services
NYSE:DFS
50.4B USD 2.3 9.1 216.5 0
US
Synchrony Financial
NYSE:SYF
22.8B USD 1.2 7.9 82.7 0
KZ
Kaspi.kz AO
NASDAQ:KSPI
16.3B USD 0 0 0 0
US
SoFi Technologies Inc
NASDAQ:SOFI
15.6B USD 5.6 32.9 88.5 0
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
1.3T INR 5.2 31 36 37.1
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
1.3T INR 3.1 13.3 20.5 21.4
US
Santander Consumer USA Holdings Inc
F:77S
11.3B EUR 1.7 4.2 8.6 12.3
IN
Muthoot Finance Ltd
NSE:MUTHOOTFIN
1.1T INR 5.2 19.8 22.3 22.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Openpay Group Ltd
ASX:OPY
Average EV/EBIT: 24
Negative Multiple: -1.7
N/A N/A
US
American Express Co
NYSE:AXP
26.9
23%
1.2
US
Capital One Financial Corp
NYSE:COF
Not Available N/A N/A
US
Discover Financial Services
NYSE:DFS
Not Available N/A N/A
US
Synchrony Financial
NYSE:SYF
Not Available N/A N/A
KZ
K
Kaspi.kz AO
NASDAQ:KSPI
Not Available N/A N/A
US
SoFi Technologies Inc
NASDAQ:SOFI
Not Available N/A N/A
IN
Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
37.1
29%
1.3
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
21.4
N/A N/A
US
S
Santander Consumer USA Holdings Inc
F:77S
12.3
N/A N/A
IN
Muthoot Finance Ltd
NSE:MUTHOOTFIN
22.6
N/A N/A