Oncosil Medical Ltd
ASX:OSL

Watchlist Manager
Oncosil Medical Ltd Logo
Oncosil Medical Ltd
ASX:OSL
Watchlist
Price: 0.87 AUD -6.45% Market Closed
Market Cap: 16.5m AUD

Relative Value

The Relative Value of one OSL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.87 AUD, Oncosil Medical Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
8
Median 3Y
106.5
Median 5Y
174.4
Industry
4.3
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-8
Industry
33.8
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-8.6
Industry
20.2
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-8.4
Industry
27.4
vs History
68
vs Industry
39
Median 3Y
9
Median 5Y
15.8
Industry
3
vs History
90
vs Industry
12
Median 3Y
96.1
Median 5Y
165.2
Industry
4.3
vs History
vs Industry
7
Median 3Y
-47.4
Median 5Y
-18.8
Industry
9.7
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-7.5
Industry
19.7
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-7.5
Industry
25.5
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-8
Industry
20.4
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-8
Industry
28.3
vs History
41
vs Industry
4
Median 3Y
68.2
Median 5Y
101.6
Industry
2.5

Multiples Across Competitors

OSL Competitors Multiples
Oncosil Medical Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Oncosil Medical Ltd
ASX:OSL
16.5m AUD 13 -1.1 -0.8 -0.8
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 403.6 4 781.9 1 402.4 2 817.5
US
Thermo Fisher Scientific Inc
NYSE:TMO
232.8B USD 5.3 35.6 25.2 32.6
US
Danaher Corp
NYSE:DHR
168.3B USD 6.9 48.1 25.7 38.9
CH
Lonza Group AG
SIX:LONN
38.9B CHF 5.4 52.5 39.9 39.9
US
Agilent Technologies Inc
NYSE:A
42.2B USD 6.1 32.3 24.9 29.7
US
IQVIA Holdings Inc
NYSE:IQV
41.1B USD 2.6 32.2 15.4 23.1
CN
WuXi AppTec Co Ltd
SSE:603259
282.2B CNY 6.4 18.9 21.5 21.5
KR
Samsung Biologics Co Ltd
KRX:207940
46.3T KRW 8.4 29 16.9 22.5
US
Mettler-Toledo International Inc
NYSE:MTD
30.4B USD 7.7 36.3 26.1 29
FR
Sartorius Stedim Biotech SA
PAR:DIM
21B EUR 7 77.8 27.6 45.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Oncosil Medical Ltd
ASX:OSL
Average EV/EBITDA: 162.6
Negative Multiple: -0.8
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 402.4
5%
280.5
US
Thermo Fisher Scientific Inc
NYSE:TMO
25.2
6%
4.2
US
Danaher Corp
NYSE:DHR
25.7
5%
5.1
CH
Lonza Group AG
SIX:LONN
39.9
18%
2.2
US
Agilent Technologies Inc
NYSE:A
24.9
13%
1.9
US
IQVIA Holdings Inc
NYSE:IQV
15.4
8%
1.9
CN
WuXi AppTec Co Ltd
SSE:603259
21.5
30%
0.7
KR
Samsung Biologics Co Ltd
KRX:207940
16.9
20%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
26.1
4%
6.5
FR
Sartorius Stedim Biotech SA
PAR:DIM
27.6
19%
1.5