Twilio Inc
NYSE:TWLO

Watchlist Manager
Twilio Inc Logo
Twilio Inc
NYSE:TWLO
Watchlist
Price: 144.14 USD 1.85% Market Closed
Market Cap: 21.9B USD

Intrinsic Value

The intrinsic value of one TWLO stock under the Base Case scenario is 93.83 USD. Compared to the current market price of 144.14 USD, Twilio Inc is Overvalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TWLO Intrinsic Value
93.83 USD
Overvaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Twilio Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about TWLO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TWLO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Twilio Inc.

Explain Valuation
Compare TWLO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Twilio’s gross margins remain under sustained pressure due to rising carrier fees and intense competition, casting doubts on the company’s long-term profitability and ability to scale cost-effectively.

Sluggish post-pandemic demand for two-way communications, combined with potential churn among pandemic-era customers, may result in decelerating revenue growth, undermining Twilio’s bullish outlook.

Integration challenges following strategic acquisitions such as SendGrid and Segment could hamper Twilio’s attempts to offer a seamless customer engagement platform, potentially weakening cross-selling opportunities.

Bull Theses

Twilio’s leading CPaaS platform and ongoing expansion into all-in-one customer engagement solutions put the company in a strong position to capture the growing shift to omnichannel communication.

The company’s improved focus on profitability, including strategic cost-cutting measures, should help Twilio generate sustainable margins and enhance shareholder value over the long term.

With Segment’s strong customer data platform capabilities fully integrated, Twilio can unlock higher-value analytics and personalization features, driving deeper adoption and cementing its role as a central communications hub.

Show More Less
How do you feel about TWLO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Twilio Inc

Current Assets 3.5B
Cash & Short-Term Investments 2.5B
Receivables 613.1m
Other Current Assets 405.3m
Non-Current Assets 6.2B
Long-Term Investments 413m
PP&E 222.6m
Intangibles 5.4B
Other Non-Current Assets 198.7m
Current Liabilities 742.3m
Accounts Payable 40.3m
Accrued Liabilities 542.8m
Other Current Liabilities 159.2m
Non-Current Liabilities 1.1B
Long-Term Debt 991.9m
Other Non-Current Liabilities 82.9m
Efficiency

Free Cash Flow Analysis
Twilio Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Twilio Inc

Revenue
4.9B USD
Cost of Revenue
-2.5B USD
Gross Profit
2.4B USD
Operating Expenses
-2.3B USD
Operating Income
109.6m USD
Other Expenses
-42.4m USD
Net Income
67.2m USD
Fundamental Scores

TWLO Profitability Score
Profitability Due Diligence

Twilio Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Operating Margin is Increasing
Healthy Gross Margin
43/100
Profitability
Score

Twilio Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

TWLO Solvency Score
Solvency Due Diligence

Twilio Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Twilio Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TWLO Price Targets Summary
Twilio Inc

Wall Street analysts forecast TWLO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TWLO is 141.34 USD with a low forecast of 75.75 USD and a high forecast of 183.75 USD.

Lowest
Price Target
75.75 USD
47% Downside
Average
Price Target
141.34 USD
2% Downside
Highest
Price Target
183.75 USD
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Twilio Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for TWLO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TWLO Insider Trading
Buy and sell transactions by insiders

TWLO News

Other Videos
What is the Intrinsic Value of one TWLO stock?

The intrinsic value of one TWLO stock under the Base Case scenario is 93.83 USD.

Is TWLO stock undervalued or overvalued?

Compared to the current market price of 144.14 USD, Twilio Inc is Overvalued by 35%.

Back to Top