Akamai Technologies Inc
NASDAQ:AKAM

Watchlist Manager
Akamai Technologies Inc Logo
Akamai Technologies Inc
NASDAQ:AKAM
Watchlist
Price: 85.74 USD -0.99%
Market Cap: 12.3B USD

Intrinsic Value

The intrinsic value of one AKAM stock under the Base Case scenario is 124.81 USD. Compared to the current market price of 85.74 USD, Akamai Technologies Inc is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AKAM Intrinsic Value
124.81 USD
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Akamai Technologies Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about AKAM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AKAM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Akamai Technologies Inc.

Explain Valuation
Compare AKAM to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Akamai’s legacy positioning primarily as a CDN provider faces commoditization threats from cloud hyperscalers and newer edge platforms that can undercut pricing and erode its market share.

Managing a global network of servers generates high maintenance and capital expenditures, which, combined with diminishing CDN margins, could weigh on profitability over the long term.

Slower adoption of Akamai’s newer security offerings relative to competitors risks a disconnect between R&D expenses and actual revenue growth if those products fail to gain traction.

Bull Theses

Increasing demand for low-latency content delivery and advanced edge security positioning strengthens Akamai’s moat in high-traffic industries like gaming, streaming, and e-commerce.

Continuous expansion of security products, including zero trust and web application firewalls, could bolster recurring revenue streams, offsetting pressure on CDN margins.

Strong global infrastructure, featuring robust server networks closer to end-users, helps differentiate Akamai’s offerings, supporting sustainable pricing power in premium segments.

Show More Less
How do you feel about AKAM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Akamai Technologies Inc

Current Assets 2.2B
Cash & Short-Term Investments 1.1B
Receivables 765.9m
Other Current Assets 282.6m
Non-Current Assets 8.7B
Long-Term Investments 694m
PP&E 3.3B
Intangibles 3.8B
Other Non-Current Assets 815.5m
Current Liabilities 950.3m
Accounts Payable 190m
Accrued Liabilities 589.5m
Other Current Liabilities 170.8m
Non-Current Liabilities 5.2B
Long-Term Debt 4.1B
Other Non-Current Liabilities 1B
Efficiency

Free Cash Flow Analysis
Akamai Technologies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Akamai Technologies Inc

Revenue
4.1B USD
Cost of Revenue
-1.7B USD
Gross Profit
2.4B USD
Operating Expenses
-1.8B USD
Operating Income
636.6m USD
Other Expenses
-129.7m USD
Net Income
506.9m USD
Fundamental Scores

AKAM Profitability Score
Profitability Due Diligence

Akamai Technologies Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Healthy Operating Margin
51/100
Profitability
Score

Akamai Technologies Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

AKAM Solvency Score
Solvency Due Diligence

Akamai Technologies Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
62/100
Solvency
Score

Akamai Technologies Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AKAM Price Targets Summary
Akamai Technologies Inc

Wall Street analysts forecast AKAM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AKAM is 98.36 USD with a low forecast of 66.66 USD and a high forecast of 140.7 USD.

Lowest
Price Target
66.66 USD
22% Downside
Average
Price Target
98.36 USD
15% Upside
Highest
Price Target
140.7 USD
64% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Akamai Technologies Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for AKAM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AKAM Insider Trading
Buy and sell transactions by insiders

AKAM News

Other Videos
What is the Intrinsic Value of one AKAM stock?

The intrinsic value of one AKAM stock under the Base Case scenario is 124.81 USD.

Is AKAM stock undervalued or overvalued?

Compared to the current market price of 85.74 USD, Akamai Technologies Inc is Undervalued by 31%.

Back to Top