Pwr Holdings Ltd
ASX:PWH
Balance Sheet
Balance Sheet Decomposition
Pwr Holdings Ltd
Current Assets | 54.1m |
Cash & Short-Term Investments | 15.6m |
Receivables | 16.4m |
Other Current Assets | 22.1m |
Non-Current Assets | 69.3m |
PP&E | 53.4m |
Intangibles | 15.9m |
Current Liabilities | 18.2m |
Accounts Payable | 8.7m |
Accrued Liabilities | 4.2m |
Other Current Liabilities | 5.3m |
Non-Current Liabilities | 16.4m |
Long-Term Debt | 14.2m |
Other Non-Current Liabilities | 2.2m |
Balance Sheet
Pwr Holdings Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2
|
1
|
9
|
9
|
13
|
21
|
21
|
20
|
16
|
13
|
|
Cash |
2
|
1
|
9
|
9
|
13
|
21
|
21
|
20
|
16
|
13
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|
Total Receivables |
3
|
4
|
4
|
4
|
4
|
5
|
7
|
9
|
14
|
16
|
|
Accounts Receivables |
3
|
3
|
4
|
3
|
4
|
5
|
7
|
9
|
14
|
16
|
|
Other Receivables |
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
3
|
5
|
7
|
7
|
7
|
7
|
7
|
6
|
13
|
18
|
|
Other Current Assets |
0
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
|
Total Current Assets |
7
|
12
|
20
|
22
|
25
|
34
|
37
|
37
|
51
|
53
|
|
PP&E Net |
4
|
5
|
6
|
8
|
12
|
15
|
29
|
34
|
33
|
54
|
|
PP&E Gross |
4
|
5
|
6
|
8
|
12
|
15
|
29
|
34
|
33
|
54
|
|
Accumulated Depreciation |
4
|
4
|
5
|
6
|
8
|
10
|
13
|
20
|
27
|
35
|
|
Intangible Assets |
0
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
Goodwill |
0
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
|
Other Long-Term Assets |
0
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
|
Other Assets |
0
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
|
Total Assets |
11
N/A
|
32
+183%
|
42
+34%
|
46
+10%
|
52
+13%
|
65
+24%
|
82
+27%
|
87
+6%
|
99
+13%
|
123
+25%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
3
|
4
|
|
Accrued Liabilities |
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
6
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
|
Other Current Liabilities |
2
|
1
|
2
|
2
|
2
|
4
|
5
|
8
|
7
|
5
|
|
Total Current Liabilities |
3
|
8
|
5
|
5
|
6
|
8
|
11
|
13
|
15
|
16
|
|
Long-Term Debt |
1
|
18
|
1
|
0
|
0
|
4
|
16
|
7
|
5
|
16
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
1
|
|
Total Liabilities |
4
N/A
|
26
+490%
|
5
-79%
|
5
-2%
|
6
+12%
|
12
+100%
|
28
+135%
|
23
-17%
|
22
-5%
|
35
+57%
|
|
Equity | |||||||||||
Common Stock |
0
|
3
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
27
|
|
Retained Earnings |
7
|
3
|
11
|
15
|
21
|
27
|
28
|
38
|
50
|
60
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
|
Total Equity |
7
N/A
|
5
-22%
|
37
+605%
|
41
+12%
|
46
+13%
|
53
+14%
|
54
+2%
|
64
+18%
|
76
+19%
|
88
+16%
|
|
Total Liabilities & Equity |
11
N/A
|
32
+183%
|
42
+34%
|
46
+10%
|
52
+13%
|
65
+24%
|
82
+27%
|
87
+6%
|
99
+13%
|
123
+25%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|