Star Entertainment Group Ltd
ASX:SGR

Watchlist Manager
Star Entertainment Group Ltd Logo
Star Entertainment Group Ltd
ASX:SGR
Watchlist
Price: 0.175 AUD -2.78% Market Closed
Market Cap: AU$1.2B

Relative Value

The Relative Value of one SGR stock under the Base Case scenario is 0.372 AUD. Compared to the current market price of 0.175 AUD, Star Entertainment Group Ltd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SGR Relative Value
Base Case
0.372 AUD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SGR Competitors Multiples
Star Entertainment Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Star Entertainment Group Ltd
ASX:SGR
1.2B AUD 0.9 -2.7 -9.3 -9.3
US
Las Vegas Sands Corp
NYSE:LVS
40.6B USD 3.3 26.1 11.9 18.3
IE
Flutter Entertainment PLC
LSE:FLTR
22.8B GBP 1.5 -103 16 53.8
AU
Aristocrat Leisure Ltd
ASX:ALL
35.4B AUD 5.6 21.6 18.1 18.1
HK
Galaxy Entertainment Group Ltd
HKEX:27
182.9B HKD 4.1 19.1 19.1 19.1
MO
Sands China Ltd
HKEX:1928
151.8B HKD 2.8 21.1 2.4 2.4
US
DraftKings Inc
NASDAQ:DKNG
15.1B USD 2.8 -56.4 -388.3 -49.6
SE
Evolution AB (publ)
STO:EVO
118.6B SEK 5.2 9.9 0.7 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.8B USD 1.7 23.4 10.5 15.3
US
Scientific Games Corp
F:TJW
9.3B EUR 3.5 27.9 22.4 22.4
US
MGM Resorts International
NYSE:MGM
9.2B USD 0.5 139 5.8 9.9
P/E Multiple
Earnings Growth PEG
AU
Star Entertainment Group Ltd
ASX:SGR
Average P/E: 36
Negative Multiple: -2.7
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
26.1
20%
1.3
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -103
288%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.6
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.1
15%
1.3
MO
Sands China Ltd
HKEX:1928
21.1
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -56.4 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.9
1%
9.9
US
Wynn Resorts Ltd
NASDAQ:WYNN
23.4
11%
2.1
US
S
Scientific Games Corp
F:TJW
27.9
35%
0.8
US
MGM Resorts International
NYSE:MGM
139
3%
46.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Star Entertainment Group Ltd
ASX:SGR
Average EV/EBITDA: 11.9
Negative Multiple: -9.3
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
11.9
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
16
34%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
18.1
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.1
13%
1.5
MO
Sands China Ltd
HKEX:1928
2.4
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -388.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
1%
0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.5
8%
1.3
US
S
Scientific Games Corp
F:TJW
22.4
15%
1.5
US
MGM Resorts International
NYSE:MGM
5.8
24%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Star Entertainment Group Ltd
ASX:SGR
Average EV/EBIT: 17.8
Negative Multiple: -9.3
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
18.3
16%
1.1
IE
Flutter Entertainment PLC
LSE:FLTR
53.8
58%
0.9
AU
Aristocrat Leisure Ltd
ASX:ALL
18.1
11%
1.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.1
15%
1.3
MO
Sands China Ltd
HKEX:1928
2.4
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -49.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.3
6%
2.5
US
S
Scientific Games Corp
F:TJW
22.4
13%
1.7
US
MGM Resorts International
NYSE:MGM
9.9
0%
N/A