Silver Lake Resources Ltd
ASX:SLR
Balance Sheet
Balance Sheet Decomposition
Silver Lake Resources Ltd
Current Assets | 395m |
Cash & Short-Term Investments | 278.7m |
Receivables | 10.3m |
Other Current Assets | 106m |
Non-Current Assets | 916.2m |
Long-Term Investments | 136m |
PP&E | 645.2m |
Intangibles | 90.7m |
Other Non-Current Assets | 44.3m |
Current Liabilities | 100.4m |
Accounts Payable | 42.5m |
Accrued Liabilities | 8m |
Other Current Liabilities | 49.9m |
Non-Current Liabilities | 74.9m |
Long-Term Debt | 17.4m |
Other Non-Current Liabilities | 57.6m |
Balance Sheet
Silver Lake Resources Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
24
|
23
|
39
|
61
|
98
|
125
|
257
|
329
|
304
|
328
|
|
Cash |
0
|
0
|
39
|
61
|
98
|
125
|
257
|
329
|
304
|
328
|
|
Cash Equivalents |
24
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
13
|
5
|
2
|
10
|
2
|
4
|
7
|
7
|
15
|
14
|
|
Accounts Receivables |
8
|
3
|
1
|
8
|
1
|
2
|
3
|
3
|
7
|
14
|
|
Other Receivables |
5
|
2
|
2
|
2
|
1
|
2
|
4
|
4
|
8
|
0
|
|
Inventory |
28
|
19
|
21
|
19
|
28
|
50
|
69
|
70
|
84
|
92
|
|
Other Current Assets |
0
|
0
|
10
|
2
|
0
|
1
|
0
|
0
|
1
|
1
|
|
Total Current Assets |
66
|
46
|
72
|
91
|
128
|
180
|
333
|
405
|
404
|
436
|
|
PP&E Net |
302
|
202
|
175
|
137
|
117
|
294
|
400
|
450
|
650
|
672
|
|
PP&E Gross |
302
|
202
|
175
|
137
|
117
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
160
|
156
|
165
|
173
|
184
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
91
|
91
|
91
|
91
|
91
|
|
Long-Term Investments |
10
|
8
|
5
|
12
|
8
|
7
|
6
|
11
|
8
|
13
|
|
Other Long-Term Assets |
0
|
0
|
2
|
2
|
2
|
2
|
138
|
133
|
128
|
71
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
91
|
91
|
91
|
91
|
91
|
|
Total Assets |
377
N/A
|
256
-32%
|
253
-1%
|
243
-4%
|
255
+5%
|
573
+125%
|
968
+69%
|
1 091
+13%
|
1 281
+17%
|
1 282
+0%
|
|
Liabilities | |||||||||||
Accounts Payable |
32
|
22
|
27
|
29
|
26
|
39
|
49
|
55
|
66
|
44
|
|
Accrued Liabilities |
2
|
2
|
2
|
2
|
2
|
4
|
5
|
6
|
8
|
7
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
3
|
10
|
4
|
2
|
0
|
0
|
22
|
30
|
22
|
23
|
|
Other Current Liabilities |
13
|
4
|
10
|
4
|
4
|
15
|
23
|
19
|
38
|
47
|
|
Total Current Liabilities |
50
|
38
|
43
|
37
|
32
|
58
|
99
|
111
|
134
|
121
|
|
Long-Term Debt |
10
|
6
|
2
|
0
|
0
|
0
|
31
|
40
|
24
|
21
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
3
|
|
Other Liabilities |
41
|
29
|
21
|
16
|
16
|
40
|
43
|
45
|
47
|
48
|
|
Total Liabilities |
100
N/A
|
73
-27%
|
66
-10%
|
53
-19%
|
48
-9%
|
98
+103%
|
173
+76%
|
195
+13%
|
227
+16%
|
194
-15%
|
|
Equity | |||||||||||
Common Stock |
700
|
700
|
700
|
700
|
700
|
960
|
1 023
|
1 023
|
1 096
|
1 095
|
|
Retained Earnings |
423
|
517
|
512
|
510
|
493
|
486
|
227
|
127
|
42
|
7
|
|
Total Equity |
276
N/A
|
183
-34%
|
187
+3%
|
190
+1%
|
206
+9%
|
474
+130%
|
796
+68%
|
896
+13%
|
1 054
+18%
|
1 088
+3%
|
|
Total Liabilities & Equity |
377
N/A
|
256
-32%
|
253
-1%
|
243
-4%
|
255
+5%
|
573
+125%
|
968
+69%
|
1 091
+13%
|
1 281
+17%
|
1 282
+0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
503
|
503
|
504
|
504
|
504
|
818
|
880
|
882
|
932
|
930
|