Sietel Ltd
ASX:SSL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (20.3), the stock would be worth AU$2.35 (73% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 74.3 | AU$8.6 |
0%
|
| 3-Year Average | 20.3 | AU$2.35 |
-73%
|
| 5-Year Average | 20.8 | AU$2.41 |
-72%
|
| Industry Average | 26.3 | AU$3.04 |
-65%
|
| Country Average | 21 | AU$2.43 |
-72%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Sietel Ltd
ASX:SSL
|
68.9m AUD | 74.3 | 54.1 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.3B EUR | 26 | 5.2 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
56.1B ILS | 43.3 | 29.7 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
142.2B HKD | 24.4 | -92.8 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
17B USD | 48.4 | 13.5 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.9B CHF | 44.3 | 28.6 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
104.9B HKD | 21.4 | 23.1 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
9.9T CLP | 25.4 | 6.9 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
75.6B CNY | 11.3 | 17.2 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
14B SGD | 41.4 | 96.7 | |
| HK |
W
|
Wharf Real Estate Investment Company Ltd
HKEX:1997
|
72.7B HKD | 14 | -17.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 21 |
| 70th Percentile | 32.6 |
| Max | 583 153.2 |
Other Multiples
Sietel Ltd
Glance View
Sietel Ltd. engages in the business of investment in industrial, commercial and retail real estate; it also engages in the provision of finance and lease facilities and plant and management services to its controlled entities and management. The company is headquartered in Melbourne, Victoria. The firm provides finance and lease facilities, and plant and management services to its controlled entities; and management, evaluation and expansion of these, and other business opportunities. The Company’s subsidiaries include Cook’s Body Works Pty Ltd, Cylinder Company Pty Ltd, A.B.N. 17 006 852 820 Pty Ltd and Alliance Appliances Australia Pty Ltd. Cook’s Body Works Pty Ltd is engaged in trading as a commercial vehicle body builder. The Cylinder Company Pty Ltd is involved in trading as a property maintenance company. The company provides services to the Company’s properties, as well as holds a number of unlisted investments. Alliance Appliances Australia Pty Ltd operates as a designer, developer, importer and distributor, of domestic appliances. A.B.N. 17 006 852 820 Pty Ltd is non-operating company.
