Sietel Ltd
ASX:SSL

Watchlist Manager
Sietel Ltd Logo
Sietel Ltd
ASX:SSL
Watchlist
Price: 8.59 AUD Market Closed
Market Cap: 68.8m AUD

Relative Value

The Relative Value of one SSL stock under the Base Case scenario is 7.63 AUD. Compared to the current market price of 8.59 AUD, Sietel Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSL Relative Value
Base Case
7.63 AUD
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
39
Median 3Y
4.7
Median 5Y
4.9
Industry
3.8
vs History
44
vs Industry
16
Median 3Y
37.8
Median 5Y
37.8
Industry
16.3
vs History
44
vs Industry
21
Median 3Y
18.5
Median 5Y
19.4
Industry
11.1
vs History
vs Industry
10
Median 3Y
7.6
Median 5Y
15.8
Industry
12.8
vs History
68
vs Industry
41
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
vs History
73
vs Industry
52
Median 3Y
4.7
Median 5Y
4.9
Industry
6.8
vs History
vs Industry
13
Median 3Y
0
Median 5Y
0
Industry
12.5
vs History
33
vs Industry
10
Median 3Y
36.1
Median 5Y
39
Industry
15.8
vs History
33
vs Industry
13
Median 3Y
36.1
Median 5Y
39
Industry
19.1
vs History
44
vs Industry
40
Median 3Y
18.7
Median 5Y
19.3
Industry
18.4
vs History
vs Industry
31
Median 3Y
18.7
Median 5Y
20.3
Industry
20.5
vs History
77
vs Industry
36
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

SSL Competitors Multiples
Sietel Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Sietel Ltd
ASX:SSL
68.8m AUD 4.4 37.8 50.8 50.8
DE
Vonovia SE
XETRA:VNA
20.4B EUR 3.9 7.3 21.9 26.6
HK
Swire Properties Ltd
HKEX:1972
120.9B HKD 7.6 -32.1 19.2 19.2
BM
Hongkong Land Holdings Ltd
SGX:H78
15.2B USD 8.5 -45.8 27.2 27.8
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
91.3B CNY 5 21.7 18.4 18.4
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
99B HKD 5.1 23.9 16.5 16.5
IL
Azrieli Group Ltd
TASE:AZRG
39.6B ILS 6.4 14.9 17.3 17.5
CH
Swiss Prime Site AG
SIX:SPSN
9.7B CHF 15.6 26.9 34.1 34.7
PH
SM Prime Holdings Inc
XPHS:SMPH
640.4B PHP 4.4 13.1 10.4 12.6
SG
Capitaland Investment Ltd
SGX:9CI
13.4B SGD 5.4 30.7 26.1 32.3
SE
Sagax AB
STO:SAGA A
91.3B SEK 17.2 28.1 29.6 29.6