Tabcorp Holdings Ltd
ASX:TAH

Watchlist Manager
Tabcorp Holdings Ltd Logo
Tabcorp Holdings Ltd
ASX:TAH
Watchlist
Price: 0.922 AUD -1.91% Market Closed
Market Cap: AU$2.1B

Relative Value

The Relative Value of one TAH stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.922 AUD, Tabcorp Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TAH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TAH Competitors Multiples
Tabcorp Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Tabcorp Holdings Ltd
ASX:TAH
2.1B AUD 0.8 57.1 17 17
US
Las Vegas Sands Corp
NYSE:LVS
41.8B USD 3.4 26.9 12.1 18.8
IE
Flutter Entertainment PLC
LSE:FLTR
21.6B GBP 1.4 -96.4 15.3 51.2
AU
Aristocrat Leisure Ltd
ASX:ALL
33.7B AUD 5.4 20.6 17.3 17.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
178.1B HKD 3.9 18.3 18.3 18.3
MO
Sands China Ltd
HKEX:1928
152.5B HKD 2.6 19.7 2.3 2.3
US
DraftKings Inc
NASDAQ:DKNG
15.2B USD 2.8 -56.5 -389.6 -49.8
SE
Evolution AB (publ)
STO:EVO
118.5B SEK 5.1 9.8 0.7 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.9B USD 1.7 23.5 10.5 15.3
US
Scientific Games Corp
F:TJW
9B EUR 3.4 27.6 22.2 22.2
US
MGM Resorts International
NYSE:MGM
9B USD 0.5 136 5.7 9.7
P/E Multiple
Earnings Growth PEG
AU
Tabcorp Holdings Ltd
ASX:TAH
Average P/E: 37.7
57.1
39%
1.5
US
Las Vegas Sands Corp
NYSE:LVS
26.9
20%
1.3
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -96.4
288%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
20.6
9%
2.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.3
15%
1.2
MO
Sands China Ltd
HKEX:1928
19.7
14%
1.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -56.5 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.8
1%
9.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
23.5
11%
2.1
US
S
Scientific Games Corp
F:TJW
27.6
35%
0.8
US
MGM Resorts International
NYSE:MGM
136
3%
45.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Tabcorp Holdings Ltd
ASX:TAH
Average EV/EBITDA: 12.1
17
41%
0.4
US
Las Vegas Sands Corp
NYSE:LVS
12.1
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
15.3
34%
0.4
AU
Aristocrat Leisure Ltd
ASX:ALL
17.3
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.3
13%
1.4
MO
Sands China Ltd
HKEX:1928
2.3
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -389.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
1%
0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.5
8%
1.3
US
S
Scientific Games Corp
F:TJW
22.2
15%
1.5
US
MGM Resorts International
NYSE:MGM
5.7
24%
0.2