A

Aegean Airlines SA
ATHEX:AEGN

Watchlist Manager
Aegean Airlines SA
ATHEX:AEGN
Watchlist
Price: 13.2 EUR -0.3% Market Closed
Market Cap: 1.2B EUR

Relative Value

The Relative Value of one AEGN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 13.2 EUR, Aegean Airlines SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AEGN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
50
Median 3Y
0.4
Median 5Y
0.4
Industry
0.5
Forward
0.6
vs History
28
vs Industry
49
Median 3Y
4.1
Median 5Y
3.8
Industry
9.1
Forward
7.5
vs History
19
vs Industry
51
Median 3Y
2.4
Median 5Y
2.4
Industry
3.2
vs History
vs Industry
29
Median 3Y
5
Median 5Y
9.4
Industry
13.6
vs History
23
vs Industry
17
Median 3Y
2.5
Median 5Y
2.4
Industry
2
vs History
69
vs Industry
68
Median 3Y
0.5
Median 5Y
0.6
Industry
0.9
Forward
0.7
vs History
88
vs Industry
69
Median 3Y
1.1
Median 5Y
1.5
Industry
3.2
vs History
41
vs Industry
68
Median 3Y
2.5
Median 5Y
2.5
Industry
6.7
Forward
3.1
vs History
39
vs Industry
62
Median 3Y
3.7
Median 5Y
3.6
Industry
10
Forward
6.1
vs History
19
vs Industry
60
Median 3Y
3.2
Median 5Y
3.2
Industry
6
vs History
12
vs Industry
57
Median 3Y
4.5
Median 5Y
4
Industry
11.6
vs History
61
vs Industry
43
Median 3Y
0.8
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

AEGN Competitors Multiples
Aegean Airlines SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Aegean Airlines SA
ATHEX:AEGN
1.2B EUR 0.4 4.6 2.5 3.9
US
Delta Air Lines Inc
NYSE:DAL
37B USD 0.6 8.3 8 8
US
United Airlines Holdings Inc
NASDAQ:UAL
31.7B USD 0.5 9.6 6.9 6.9
UK
International Consolidated Airlines Group SA
LSE:IAG
18.7B GBP 0.5 6.5 161.3 241.1
IN
Interglobe Aviation Ltd
NSE:INDIGO
2.2T INR 2.7 32.5 11.9 21.7
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
Air China Ltd
SSE:601111
138B CNY 0.8 186.6 -760.2 -760.2
US
Southwest Airlines Co
NYSE:LUV
18.4B USD 0.7 47 9.5 59.1
CN
China Southern Airlines Co Ltd
SSE:600029
109.6B CNY 0.6 -54.8 42 42
SG
Singapore Airlines Ltd
SGX:C6L
19.8B SGD 1 7.1 5.2 12.4