A

Aegean Airlines SA
ATHEX:AEGN

Watchlist Manager
Aegean Airlines SA
ATHEX:AEGN
Watchlist
Price: 12.4 EUR -3.13% Market Closed
Market Cap: 1.1B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one AEGN stock under the Base Case scenario is 15.18 EUR. Compared to the current market price of 12.4 EUR, Aegean Airlines SA is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AEGN Relative Value
Base Case
15.18 EUR
Undervaluation 18%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
19
vs Industry
50
Median 3Y
0.4
Median 5Y
0.4
Industry
0.4
Forward
0.6
More Details
8.5
P/E
P/E
Price to Earnings
8.5
vs History
6
vs Industry
49
Median 3Y
4
Median 5Y
3.7
Industry
9.5
Forward
7.5
More Details
2.9
P/OCF
P/OCF
Price to OCF
2.9
vs History
20
vs Industry
51
Median 3Y
2.3
Median 5Y
2.4
Industry
2.9
More Details
10.8
P/FCFE
P/FCFE
Price to FCFE
10.8
vs History
39
vs Industry
29
Median 3Y
4.8
Median 5Y
9.4
Industry
9.3
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
50
vs Industry
17
Median 3Y
2.3
Median 5Y
2.3
Industry
1.9
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
15
vs Industry
68
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
Forward
0.9
More Details
1.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.8
vs History
34
vs Industry
69
Median 3Y
1.2
Median 5Y
1.6
Industry
3.1
More Details
4.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.1
vs History
6
vs Industry
68
Median 3Y
2.5
Median 5Y
2.5
Industry
6.1
Forward
3.8
More Details
7.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.3
vs History
6
vs Industry
62
Median 3Y
3.9
Median 5Y
3.4
Industry
9.8
Forward
7
More Details
4.3
EV/OCF
EV/OCF
Enterprise Value to OCF
4.3
vs History
20
vs Industry
60
Median 3Y
3.1
Median 5Y
3.2
Industry
5.7
More Details
6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6
vs History
11
vs Industry
57
Median 3Y
4
Median 5Y
3.9
Industry
10.4
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
12
vs Industry
43
Median 3Y
0.8
Median 5Y
0.7
Industry
0.8
More Details

Multiples Across Competitors

AEGN Competitors Multiples
Aegean Airlines SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Aegean Airlines SA
ATHEX:AEGN
1.1B EUR 0.6 8.5 4.1 7.3
US
Delta Air Lines Inc
NYSE:DAL
30.4B USD 0.5 8.3 3.8 6.6
US
United Airlines Holdings Inc
NASDAQ:UAL
24.3B USD 0.4 6.6 6 6
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IN
Interglobe Aviation Ltd
NSE:INDIGO
2T INR 2.5 28 10.8 19.3
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
UK
International Consolidated Airlines Group SA
LSE:IAG
15.4B GBP 0.5 6.2 105.5 161.1
CN
Air China Ltd
SSE:601111
135.7B CNY 0.8 -223.7 -174.3 -174.3
US
Southwest Airlines Co
NYSE:LUV
18.2B USD 0.7 33.4 6.6 28.7
SG
Singapore Airlines Ltd
SGX:C6L
20.6B SGD 1.1 7.4 5.4 12.9
CN
China Southern Airlines Co Ltd
SSE:600029
105.3B CNY 0.6 -32.9 60.2 60.2

See Also

Summary
AEGN intrinsic value, competitors valuation, and company profile.
DCF Valuation
AEGN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AEGN stock valuation using valuation multiples.
Wall Street Estimates
AEGN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AEGN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 261,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.