HTO Relative Valuation - Hellenic Telecommunications Organization SA

Watchlist Manager

Watchlist

Price: 16.5 EUR -0.24%

Market Cap: €6.7B

H	Hellenic Telecommunications Organization SA ATHEX:HTO	GR
	Gazprom Neft' PAO MOEX:SIBN	RU
	United Overseas Australia Ltd ASX:UOS	MY

Relative Value

The Relative Value of one HTO stock under the Base Case scenario is hidden EUR. Compared to the current market price of 16.5 EUR, Hellenic Telecommunications Organization SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HTO Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
GR	H	Hellenic Telecommunications Organization SA ATHEX:HTO	6.5B EUR	1.9	13	4.7	8
US		Verizon Communications Inc NYSE:VZ	212.4B USD	1.5	12.4	6.6	10.3
US		AT&T Inc NYSE:T	202.7B USD	1.6	9.3	6.8	12.4
DE		Deutsche Telekom AG XETRA:DTE	156.4B EUR	1.3	16.1	5.3	10.2
JP		Nippon Telegraph and Telephone Corp TSE:9432	13.1T JPY	0.9	12.2	5.4	10.6
CN		China Telecom Corp Ltd SSE:601728	533.5B CNY	1	15.4	14.9	14.9
SG		Singapore Telecommunications Ltd SGX:Z74	82.1B SGD	5.8	13.3	23.5	61.4
FR		Orange SA PAR:ORA	45.7B EUR	1.1	48.2	5.8	16.1
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH		Swisscom AG SIX:SCMN	36.3B CHF	2.4	28.6	7.5	25.2
AU	T	Telstra Group Ltd F:5KB	36B EUR	2.6	26.5	20.2	20.2

				Revenue Growth	P/S to Growth
GR	H	Hellenic Telecommunications Organization SA ATHEX:HTO	Average P/S: 2.1 1.9	1%	1.9
US		Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US		AT&T Inc NYSE:T	1.6	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.3	4%	0.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN		China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	5.8	3%	1.9
FR		Orange SA PAR:ORA	1.1	2%	0.6
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.4	0%	N/A
AU	T	Telstra Group Ltd F:5KB	2.6	3%	0.9

				Earnings Growth	PEG
GR	H	Hellenic Telecommunications Organization SA ATHEX:HTO	Average P/E: 18.9 13	15%	0.9
US		Verizon Communications Inc NYSE:VZ	12.4	14%	0.9
US		AT&T Inc NYSE:T	9.3	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	16.1	12%	1.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.2	7%	1.7
CN		China Telecom Corp Ltd SSE:601728	15.4	5%	3.1
SG		Singapore Telecommunications Ltd SGX:Z74	13.3	0%	N/A
FR		Orange SA PAR:ORA	48.2	15%	3.2
SA		Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH		Swisscom AG SIX:SCMN	28.6	8%	3.6
AU	T	Telstra Group Ltd F:5KB	26.5	7%	3.8

				EBITDA Growth	EV/EBITDA to Growth
GR	H	Hellenic Telecommunications Organization SA ATHEX:HTO	Average EV/EBITDA: 9.8 4.7	2%	2.3
US		Verizon Communications Inc NYSE:VZ	6.6	4%	1.6
US		AT&T Inc NYSE:T	6.8	5%	1.4
DE		Deutsche Telekom AG XETRA:DTE	5.3	-1%	N/A
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.4	1%	5.4
CN		China Telecom Corp Ltd SSE:601728	14.9	57%	0.3
SG		Singapore Telecommunications Ltd SGX:Z74	23.5	6%	3.9
FR		Orange SA PAR:ORA	5.8	0%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH		Swisscom AG SIX:SCMN	7.5	0%	N/A
AU	T	Telstra Group Ltd F:5KB	20.2	36%	0.6

				EBIT Growth	EV/EBIT to Growth
GR	H	Hellenic Telecommunications Organization SA ATHEX:HTO	Average EV/EBIT: 18.4 8	3%	2.7
US		Verizon Communications Inc NYSE:VZ	10.3	5%	2.1
US		AT&T Inc NYSE:T	12.4	9%	1.4
DE		Deutsche Telekom AG XETRA:DTE	10.2	7%	1.5
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.6	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	14.9	5%	3
SG		Singapore Telecommunications Ltd SGX:Z74	61.4	12%	5.1
FR		Orange SA PAR:ORA	16.1	3%	5.4
SA		Saudi Telecom Company SJSC SAU:7010	12.9	6%	2.1
CH		Swisscom AG SIX:SCMN	25.2	5%	5
AU	T	Telstra Group Ltd F:5KB	20.2	6%	3.4

Hellenic Telecommunications Organization SA
ATHEX:HTO

Relative Value

Valuation Multiples

Multiples Across Competitors

HTO Competitors Multiples
Hellenic Telecommunications Organization SA Competitors

See Also

Company

Help

Tools

Stocks

Hellenic Telecommunications Organization SA ATHEX:HTO

Relative Value

Valuation Multiples

Multiples Across Competitors

HTO Competitors Multiples Hellenic Telecommunications Organization SA Competitors

See Also

Company

Help

Tools

Stocks

Hellenic Telecommunications Organization SA
ATHEX:HTO

HTO Competitors Multiples
Hellenic Telecommunications Organization SA Competitors