NIO Inc banner

NIO Inc
BCBA:NIO

Watchlist Manager
NIO Inc Logo
NIO Inc
BCBA:NIO
Watchlist
Price: 2 379 ARS 0.72% Market Closed
Market Cap: 15.4B ARS

P/FCFE

9.2
Current
18%
More Expensive
vs 3-y average of 7.8

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
9.2
=
Market Cap
ARS16B
/
Free Cash Flow to Equity
¥10.9B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
9.2
=
Market Cap
ARS16B
/
Free Cash Flow to Equity
¥10.9B

Valuation Scenarios

NIO Inc is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (7.8), the stock would be worth ARS2 008.25 (16% downside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-16%
Maximum Upside
+187%
Average Upside
61%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 9.2 ARS2 379
0%
3-Year Average 7.8 ARS2 008.25
-16%
5-Year Average 10.1 ARS2 613.95
+10%
Industry Average 14.8 ARS3 832.04
+61%
Country Average 26.4 ARS6 839.31
+187%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
CN
NIO Inc
BCBA:NIO
15.8B ARS 9.2 -6.4
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 173.8 380
JP
Toyota Motor Corp
TSE:7203
39.1T JPY 215.9 10.6
CN
BYD Co Ltd
SZSE:002594
938.9B CNY -73.6 29.3
KR
Hyundai Motor Co
KRX:005380
139.5T KRW -53.9 14.8
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 10.5 4.9
DE
Daimler AG
XETRA:DAI
67.5B EUR -401.7 3.7
US
General Motors Co
NYSE:GM
69.5B USD -10 21.5
IT
Ferrari NV
MIL:RACE
56.9B EUR 59 35.5
DE
Mercedes-Benz Group AG
XETRA:MBG
47.5B EUR 20.3 9.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
47.3B EUR 15.4 6.5
P/E Multiple
Earnings Growth PEG
CN
NIO Inc
BCBA:NIO
Average P/E: 51.6
Negative Multiple: -6.4
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
380
49%
7.8
JP
Toyota Motor Corp
TSE:7203
10.6
0%
N/A
CN
BYD Co Ltd
SZSE:002594
29.3
27%
1.1
KR
Hyundai Motor Co
KRX:005380
14.8
14%
1.1
DE
Mercedes Benz Group AG
MIL:MBG
4.9
0%
N/A
DE
Daimler AG
XETRA:DAI
3.7
N/A N/A
US
General Motors Co
NYSE:GM
21.5
62%
0.3
IT
Ferrari NV
MIL:RACE
35.5
12%
3
DE
Mercedes-Benz Group AG
XETRA:MBG
9.2
19%
0.5
DE
Bayerische Motoren Werke AG
XETRA:BMW
6.5
5%
1.3

Market Distribution

Higher than 99% of companies in China
Percentile
99th
Based on 5 086 companies
99th percentile
3 695.6
Low
0.2 — 13.7
Typical Range
13.7 — 52.8
High
52.8 —
Distribution Statistics
China
Min 0.2
30th Percentile 13.7
Median 26.4
70th Percentile 52.8
Max 2 279 450.9

NIO Inc
Glance View

Market Cap
15.4B ARS
Industry
Automobiles

In the bustling heart of China's innovation hub, the city of Shanghai, NIO Inc. emerged in 2014 as one of the frontrunners in the electric vehicle revolution. This startup, with an eye on revolutionizing the transportation industry, quickly established itself as a formidable competitor to electric vehicle giants like Tesla. NIO's primary focus is on designing, manufacturing, and selling smart electric vehicles that blend cutting-edge technology with luxury aesthetics, appealing to a growing demographic of environmentally conscious consumers eager for sustainable mobility solutions. At its core, NIO operates through the design and production of electric vehicles (EVs) that emphasize technological integration and user experience. Its vehicles are equipped with advanced features such as NIO Pilot—an autonomous driving system, and NOMI—an artificial intelligence-powered in-car assistant. NIO's business model extends beyond merely selling EVs; it also includes a unique Battery-as-a-Service (BaaS) solution, which allows customers to subscribe to battery packs instead of purchasing them outright. This not only reduces the upfront cost of NIO’s electric vehicles but also alleviates consumer concerns about battery life degradation. Moreover, NIO has been actively developing a network of battery swapping stations, enhancing the convenience of owning an EV by allowing quick battery changes to keep vehicles on the road longer. These innovative approaches enable NIO to generate recurring revenue streams while building brand loyalty. By integrating premium services and products, NIO caters to a growing electric vehicle market, working to position itself as a key player in reshaping global transportation landscapes.

NIO Intrinsic Value
2 243.81 ARS
Overvaluation 6%
Intrinsic Value
Price ARS2 379
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett