NIO Inc banner

NIO Inc
BMV:NION

Watchlist Manager
NIO Inc Logo
NIO Inc
BMV:NION
Watchlist
Price: 84.5 MXN -0.27% Market Closed
Market Cap: Mex$176.4B

Relative Value

The Relative Value of one NION stock under the Base Case scenario is hidden MXN. Compared to the current market price of 84.5 MXN, NIO Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NION Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NION Competitors Multiples
NIO Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
NIO Inc
BMV:NION
11.4B MXN 1.1 -3.5 -5.2 -4.6
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 16.3 406.4 136.8 310.3
JP
Toyota Motor Corp
TSE:7203
47.4T JPY 0.9 12.8 8.4 12.9
CN
BYD Co Ltd
SZSE:002594
823B CNY 1 21.5 20.8 20.8
KR
Hyundai Motor Co
KRX:005380
135.6T KRW 0.7 12.7 14.3 19.3
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
73.8B USD 0.4 23.2 8.2 55.6
IT
Ferrari NV
MIL:RACE
59.8B EUR 8.4 37.2 22.6 29.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
54.4B EUR 0.4 7.8 5.4 10
DE
Mercedes-Benz Group AG
XETRA:MBG
52B EUR 0.4 8.3 6.5 13.4
P/E Multiple
Earnings Growth PEG
CN
NIO Inc
BMV:NION
Average P/E: 53.9
Negative Multiple: -3.5
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
406.4
44%
9.2
JP
Toyota Motor Corp
TSE:7203
12.8
0%
N/A
CN
BYD Co Ltd
SZSE:002594
21.5
15%
1.4
KR
Hyundai Motor Co
KRX:005380
12.7
3%
4.2
DE
Mercedes Benz Group AG
MIL:MBG
4.9
0%
N/A
DE
Daimler AG
XETRA:DAI
3.7
N/A N/A
US
General Motors Co
NYSE:GM
23.2
62%
0.4
IT
Ferrari NV
MIL:RACE
37.2
11%
3.4
DE
Bayerische Motoren Werke AG
XETRA:BMW
7.8
2%
3.9
DE
Mercedes-Benz Group AG
XETRA:MBG
8.3
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
NIO Inc
BMV:NION
Average EV/EBITDA: 23.1
Negative Multiple: -5.2
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
136.8
47%
2.9
JP
Toyota Motor Corp
TSE:7203
8.4
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
20.8
46%
0.5
KR
Hyundai Motor Co
KRX:005380
14.3
3%
4.8
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
US
General Motors Co
NYSE:GM
8.2
16%
0.5
IT
Ferrari NV
MIL:RACE
22.6
8%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.4
4%
1.3
DE
Mercedes-Benz Group AG
XETRA:MBG
6.5
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
NIO Inc
BMV:NION
Average EV/EBIT: 48.4
Negative Multiple: -4.6
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
310.3
64%
4.8
JP
Toyota Motor Corp
TSE:7203
12.9
N/A N/A
CN
BYD Co Ltd
SZSE:002594
20.8
13%
1.6
KR
Hyundai Motor Co
KRX:005380
19.3
0%
N/A
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
US
General Motors Co
NYSE:GM
55.6
80%
0.7
IT
Ferrari NV
MIL:RACE
29.7
10%
3
DE
Bayerische Motoren Werke AG
XETRA:BMW
10
1%
10
DE
Mercedes-Benz Group AG
XETRA:MBG
13.4
-6%
N/A