Corporacion Inmobiliaria Vesta SAB de CV
BMV:VESTA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (14.8), the stock would be worth Mex$46.59 (25% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.7 | Mex$62.18 |
0%
|
| Industry Average | 14.8 | Mex$46.59 |
-25%
|
| Country Average | 14.4 | Mex$45.56 |
-27%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| MX |
|
Corporacion Inmobiliaria Vesta SAB de CV
BMV:VESTA
|
52.6B MXN | 19.7 | 13 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.4B EUR | 26.1 | 5.2 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
56.8B ILS | 43.7 | 30.1 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
143.9B HKD | 24.6 | -93.9 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
17B USD | 48.4 | 13.5 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.9B CHF | 44.3 | 28.6 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
106.9B HKD | 21.8 | 23.5 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
13.9B SGD | 41.1 | 95.6 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
9.8T CLP | 25.2 | 6.8 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
72.7B CNY | 10.8 | 16.5 | |
| HK |
W
|
Wharf Real Estate Investment Company Ltd
HKEX:1997
|
73.9B HKD | 14.2 | -17.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10.4 |
| Median | 14.4 |
| 70th Percentile | 19.6 |
| Max | 1 811.1 |
Other Multiples
Corporacion Inmobiliaria Vesta SAB de CV
Glance View
Corporación Inmobiliaria Vesta SAB de CV unfolds its story as a beacon in the realm of industrial real estate development in Mexico. Established to cater to the burgeoning needs of manufacturing and logistics industries, Vesta has carved a niche for itself by providing modern and sustainable facilities that underpin Mexico's industrial growth. As manufacturers seek proximity to the United States due to the advantages offered by the USMCA agreement, Vesta supplies strategically located industrial parks. These parks house a diverse array of tenants, ranging from automotive giants to technologically innovative enterprises, thereby cultivating a lucrative stream of rental income. By securing long-term leases, the company ensures a steady flow of cash that not only sustains operations but also fuels future expansions. The company’s business model leverages its expertise in identifying, acquiring, and developing prime real estate tailored for industrial use. Vesta invests in state-of-the-art design and environmentally conscious constructions, aligning with the increasing emphasis on sustainability. This commitment to quality and efficiency enables them to attract top-tier clients and achieve high occupancy rates across their properties. Moreover, Vesta’s astute management of its asset portfolio ensures optimization of rental yields while its strategic geographic diversification mitigates risk, safeguarding steady returns. The company thus thrives on a dual strategy of disciplined growth and value creation, positioning itself as a pivotal player in Mexico’s economic landscape where global and local supply chains converge.