Corporacion Inmobiliaria Vesta SAB de CV
BMV:VESTA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (15.9), the stock would be worth Mex$53.61 (13% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.3 | Mex$61.61 |
0%
|
| 3-Year Average | 15.9 | Mex$53.61 |
-13%
|
| 5-Year Average | 15.2 | Mex$51.18 |
-17%
|
| Industry Average | 13.1 | Mex$44.14 |
-28%
|
| Country Average | 9.3 | Mex$31.4 |
-49%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
Mex$69.9B
|
/ |
Jan 2026
$221.8m
|
= |
|
|
Mex$69.9B
|
/ |
Dec 2026
$248m
|
= |
|
|
Mex$69.9B
|
/ |
Dec 2027
$276.7m
|
= |
|
|
Mex$69.9B
|
/ |
Dec 2028
$296.5m
|
= |
|
|
Mex$69.9B
|
/ |
Dec 2029
$310.7m
|
= |
|
|
Mex$69.9B
|
/ |
Dec 2030
$350m
|
= |
|
|
Mex$69.9B
|
/ |
Dec 2031
$381.5m
|
= |
|
|
Mex$69.9B
|
/ |
Dec 2032
$416.6m
|
= |
|
|
Mex$69.9B
|
/ |
Dec 2033
$578.1m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| MX |
|
Corporacion Inmobiliaria Vesta SAB de CV
BMV:VESTA
|
52.1B MXN | 18.3 | 12.9 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.5B EUR | 26.4 | 5.2 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
56B ILS | 36.6 | 29.7 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
143B HKD | 21.8 | -92.4 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
16.4B USD | 62.7 | 12.8 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.9B CHF | 38.9 | 28.7 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
107.6B HKD | 17 | 23.5 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
14.2B SGD | 35 | 98 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
74.7B CNY | 14.5 | 17.8 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
9.7T CLP | 20.8 | 6.8 | |
| PH |
S
|
SM Prime Holdings Inc
XPHS:SMPH
|
578.8B PHP | 12.4 | 11.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 6.3 |
| Median | 9.3 |
| 70th Percentile | 12.1 |
| Max | 884.9 |
Other Multiples
Corporacion Inmobiliaria Vesta SAB de CV
Glance View
Corporación Inmobiliaria Vesta SAB de CV unfolds its story as a beacon in the realm of industrial real estate development in Mexico. Established to cater to the burgeoning needs of manufacturing and logistics industries, Vesta has carved a niche for itself by providing modern and sustainable facilities that underpin Mexico's industrial growth. As manufacturers seek proximity to the United States due to the advantages offered by the USMCA agreement, Vesta supplies strategically located industrial parks. These parks house a diverse array of tenants, ranging from automotive giants to technologically innovative enterprises, thereby cultivating a lucrative stream of rental income. By securing long-term leases, the company ensures a steady flow of cash that not only sustains operations but also fuels future expansions. The company’s business model leverages its expertise in identifying, acquiring, and developing prime real estate tailored for industrial use. Vesta invests in state-of-the-art design and environmentally conscious constructions, aligning with the increasing emphasis on sustainability. This commitment to quality and efficiency enables them to attract top-tier clients and achieve high occupancy rates across their properties. Moreover, Vesta’s astute management of its asset portfolio ensures optimization of rental yields while its strategic geographic diversification mitigates risk, safeguarding steady returns. The company thus thrives on a dual strategy of disciplined growth and value creation, positioning itself as a pivotal player in Mexico’s economic landscape where global and local supply chains converge.