E

Embpar Participacoes SA
BOVESPA:EPAR3

Watchlist Manager
Embpar Participacoes SA
BOVESPA:EPAR3
Watchlist
Price: 3.71 BRL 0.27% Market Closed
Market Cap: R$55.1m

Relative Value

The Relative Value of one EPAR3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 3.71 BRL, Embpar Participacoes SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EPAR3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EPAR3 Competitors Multiples
Embpar Participacoes SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Embpar Participacoes SA
BOVESPA:EPAR3
55.5m BRL 19.1 -6.4 -5.6 -5
US
Carvana Co
NYSE:CVNA
84.7B USD 4.7 136.9 44.5 51.8
US
O'Reilly Automotive Inc
NASDAQ:ORLY
82.4B USD 4.7 33.2 22.8 26.1
US
Autozone Inc
NYSE:AZO
62B USD 3.2 25.2 16.8 19.8
ZA
Motus Holdings Ltd
JSE:MTH
22.6B ZAR 0.2 9.2 6.7 6.7
US
Penske Automotive Group Inc
NYSE:PAG
10.8B USD 0.4 11.5 10.9 12.3
TW
Hotai Motor Co Ltd
TWSE:2207
291.9B TWD 1.2 16 21.9 50.2
US
Murphy Usa Inc
NYSE:MUSA
8.5B USD 0.4 18 10.6 14.5
US
Lithia Motors Inc
NYSE:LAD
8.2B USD 0.2 9.2 11.1 13.2
US
AutoNation Inc
NYSE:AN
7.8B USD 0.3 12 10 11.8
US
Carmax Inc
NYSE:KMX
6.8B USD 0.3 15.1 50 167.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
E
Embpar Participacoes SA
BOVESPA:EPAR3
Average EV/EBITDA: 20.5
Negative Multiple: -5.6
N/A N/A
US
Carvana Co
NYSE:CVNA
44.5
44%
1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
22.8
8%
2.8
US
Autozone Inc
NYSE:AZO
16.8
8%
2.1
ZA
M
Motus Holdings Ltd
JSE:MTH
6.7
23%
0.3
US
Penske Automotive Group Inc
NYSE:PAG
10.9
2%
5.5
TW
Hotai Motor Co Ltd
TWSE:2207
21.9
N/A N/A
US
Murphy Usa Inc
NYSE:MUSA
10.6
3%
3.5
US
Lithia Motors Inc
NYSE:LAD
11.1
3%
3.7
US
AutoNation Inc
NYSE:AN
10
4%
2.5
US
Carmax Inc
NYSE:KMX
50
26%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
E
Embpar Participacoes SA
BOVESPA:EPAR3
Average EV/EBIT: 37.4
Negative Multiple: -5
N/A N/A
US
Carvana Co
NYSE:CVNA
51.8
51%
1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
26.1
8%
3.3
US
Autozone Inc
NYSE:AZO
19.8
8%
2.5
ZA
M
Motus Holdings Ltd
JSE:MTH
6.7
7%
1
US
Penske Automotive Group Inc
NYSE:PAG
12.3
1%
12.3
TW
Hotai Motor Co Ltd
TWSE:2207
50.2
N/A N/A
US
Murphy Usa Inc
NYSE:MUSA
14.5
1%
14.5
US
Lithia Motors Inc
NYSE:LAD
13.2
5%
2.6
US
AutoNation Inc
NYSE:AN
11.8
3%
3.9
US
Carmax Inc
NYSE:KMX
167.8
48%
3.5