Creditaqui Financeira SA - Credito Financiamento e Investimento
BOVESPA:MERC3
Cash Flow Statement
Cash Flow Statement
Creditaqui Financeira SA - Credito Financiamento e Investimento
Mar-2013 | Jun-2013 | Sep-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
32
|
37
|
38
|
(8)
|
(16)
|
(24)
|
(28)
|
(15)
|
(14)
|
(22)
|
(27)
|
(18)
|
(23)
|
(12)
|
0
|
12
|
31
|
56
|
51
|
50
|
44
|
26
|
43
|
51
|
42
|
38
|
28
|
15
|
16
|
15
|
13
|
13
|
6
|
3
|
8
|
5
|
6
|
(2)
|
(8)
|
(7)
|
(5)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
1
|
0
|
(2)
|
(17)
|
(2)
|
1
|
0
|
17
|
(0)
|
0
|
2
|
2
|
3
|
3
|
1
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
1
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
1
|
1
|
3
|
1
|
7
|
7
|
6
|
|
Change in Working Capital |
(12)
|
(34)
|
(12)
|
(55)
|
(56)
|
(39)
|
(50)
|
11
|
32
|
(4)
|
33
|
16
|
27
|
26
|
(12)
|
(23)
|
(49)
|
(68)
|
(41)
|
(14)
|
(29)
|
(4)
|
(26)
|
(9)
|
31
|
23
|
59
|
1
|
(15)
|
(79)
|
(98)
|
(73)
|
(84)
|
(24)
|
(40)
|
(38)
|
(23)
|
(0)
|
(1)
|
5
|
18
|
|
Cash from Operating Activities |
20
N/A
|
4
-81%
|
24
+509%
|
(80)
N/A
|
(73)
+8%
|
(62)
+15%
|
(77)
-24%
|
14
N/A
|
17
+29%
|
(26)
N/A
|
8
N/A
|
0
-95%
|
7
+1 685%
|
16
+129%
|
(11)
N/A
|
(11)
+1%
|
(18)
-66%
|
(12)
+32%
|
8
N/A
|
36
+327%
|
13
-65%
|
19
+50%
|
16
-19%
|
41
+160%
|
74
+83%
|
66
-12%
|
92
+40%
|
20
-78%
|
6
-69%
|
(59)
N/A
|
(79)
-34%
|
(55)
+31%
|
(71)
-30%
|
(14)
+80%
|
(31)
-118%
|
(32)
-3%
|
(15)
+53%
|
(2)
+89%
|
(3)
-69%
|
5
N/A
|
19
+297%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Items |
5
|
0
|
8
|
0
|
1
|
(2)
|
(1)
|
2
|
2
|
2
|
(13)
|
(14)
|
(14)
|
(14)
|
20
|
20
|
19
|
19
|
1
|
(5)
|
(5)
|
(15)
|
(30)
|
(64)
|
(62)
|
(52)
|
(38)
|
18
|
15
|
70
|
70
|
54
|
54
|
0
|
7
|
7
|
7
|
7
|
(1)
|
(1)
|
(1)
|
|
Cash from Investing Activities |
5
N/A
|
3
-27%
|
6
+87%
|
(1)
N/A
|
1
N/A
|
(2)
N/A
|
(1)
+46%
|
2
N/A
|
2
-2%
|
2
-14%
|
(13)
N/A
|
(14)
-3%
|
(14)
0%
|
(14)
+0%
|
20
N/A
|
20
0%
|
19
-1%
|
19
-1%
|
1
-97%
|
(5)
N/A
|
(5)
+0%
|
(15)
-189%
|
(30)
-96%
|
(64)
-114%
|
(62)
+4%
|
(52)
+16%
|
(38)
+27%
|
18
N/A
|
15
-14%
|
70
+349%
|
70
+1%
|
53
-24%
|
54
+1%
|
(0)
N/A
|
7
N/A
|
7
+12%
|
7
-4%
|
7
+0%
|
(1)
N/A
|
(1)
N/A
|
(1)
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Cash Paid for Dividends |
(8)
|
(7)
|
(5)
|
2
|
3
|
(1)
|
(1)
|
(4)
|
(4)
|
(2)
|
(2)
|
0
|
(4)
|
(4)
|
(4)
|
(8)
|
(4)
|
(4)
|
(4)
|
(9)
|
(9)
|
(9)
|
(9)
|
(1)
|
(7)
|
(7)
|
(7)
|
(11)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(0)
|
(3)
|
|
Other |
0
|
0
|
0
|
50
|
50
|
50
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(8)
N/A
|
(7)
+11%
|
(5)
+20%
|
52
N/A
|
53
+2%
|
49
-7%
|
49
N/A
|
(4)
N/A
|
(4)
+3%
|
(2)
+55%
|
(2)
N/A
|
0
N/A
|
(4)
N/A
|
(4)
N/A
|
(4)
N/A
|
(8)
-102%
|
(4)
+49%
|
(4)
-1%
|
(4)
N/A
|
(9)
-134%
|
(9)
0%
|
(9)
+0%
|
(9)
N/A
|
(1)
+88%
|
(7)
-531%
|
(7)
N/A
|
(7)
N/A
|
(11)
-56%
|
(5)
+54%
|
(5)
N/A
|
(5)
N/A
|
(4)
+25%
|
(4)
0%
|
(4)
-5%
|
(4)
0%
|
(3)
+11%
|
(4)
-4%
|
(3)
+5%
|
(3)
+0%
|
(0)
+95%
|
(3)
-1 958%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
17
N/A
|
0
-97%
|
24
+4 894%
|
(29)
N/A
|
(19)
+33%
|
(14)
+25%
|
(29)
-98%
|
11
N/A
|
15
+35%
|
(26)
N/A
|
(7)
+73%
|
(13)
-86%
|
(10)
+22%
|
(1)
+89%
|
5
N/A
|
1
-78%
|
(3)
N/A
|
3
N/A
|
5
+73%
|
22
+320%
|
(2)
N/A
|
(5)
-226%
|
(24)
-357%
|
(25)
-5%
|
5
N/A
|
7
+19%
|
47
+622%
|
27
-42%
|
17
-39%
|
6
-67%
|
(14)
N/A
|
(5)
+65%
|
(21)
-323%
|
(19)
+12%
|
(28)
-52%
|
(28)
+1%
|
(11)
+59%
|
2
N/A
|
(7)
N/A
|
4
N/A
|
15
+280%
|