First Time Loading...

Creditaqui Financeira SA - Credito Financiamento e Investimento
BOVESPA:MERC3

Watchlist Manager
Creditaqui Financeira SA - Credito Financiamento e Investimento Logo
Creditaqui Financeira SA - Credito Financiamento e Investimento
BOVESPA:MERC3
Watchlist
Price: 5.5 BRL Market Closed
Updated: May 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

44.1m
-4%
Net Interest Income
Growth Rates:
1 Year
-2%
3 Years
-18%
5 Years
-62%
7 Years
-63%
10 Years
-56%
5.8m
-17%
Non Interest Income
Growth Rates:
1 Year
-48%
3 Years
-35%
5 Years
-93%
7 Years
-64%
10 Years
-10%
-3.6m
+23%
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
+64%
10 Years
-

Income Statement
Creditaqui Financeira SA - Credito Financiamento e Investimento

Rotate your device to view
Income Statement
Currency: BRL
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023
Revenue
Net Interest Income
99
119
133
141
149
162
175
182
180
166
148
132
119
109
103
98
97
100
105
113
116
114
107
92
79
69
61
56
54
52
52
50
48
46
44
44
45
46
46
46
44
Interest Income
137
174
210
237
259
278
296
308
304
291
267
241
224
208
194
181
170
162
157
157
153
145
132
112
94
81
71
63
60
56
54
51
49
47
46
46
48
50
51
50
47
Interest Expense
38
55
77
96
109
116
121
126
124
124
119
109
105
99
91
83
73
63
52
44
37
31
26
20
15
12
9
7
6
4
2
1
1
1
1
2
3
4
5
4
3
Non Interest Income
6
6
6
4
(1)
(13)
(24)
(1)
22
39
49
29
16
21
40
62
104
151
142
123
87
30
37
52
43
46
30
10
9
6
5
3
4
4
10
11
11
12
7
7
6
Revenue
106
N/A
125
+18%
139
+11%
145
+5%
148
+2%
149
+0%
151
+2%
181
+20%
201
+11%
206
+2%
197
-4%
161
-18%
135
-16%
130
-4%
142
+9%
160
+13%
201
+26%
251
+25%
247
-2%
236
-4%
203
-14%
144
-29%
143
0%
145
+1%
122
-16%
115
-6%
91
-20%
66
-28%
63
-4%
59
-7%
56
-4%
54
-5%
52
-3%
50
-4%
55
+10%
54
-1%
56
+3%
57
+2%
53
-7%
53
0%
50
-6%
Pre-Tax Income
Loan Loss Provision
(13)
(16)
(22)
(29)
(34)
(38)
(40)
(39)
(38)
(41)
(41)
(42)
(39)
(33)
(28)
(23)
(20)
(18)
(18)
(17)
(17)
(18)
(17)
(17)
(16)
(14)
(12)
(11)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(6)
(7)
(7)
(6)
(11)
Non Interest Expense
(55)
(71)
(87)
(95)
(99)
(105)
(111)
(156)
(177)
(187)
(183)
(138)
(119)
(109)
(114)
(125)
(151)
(176)
(178)
(168)
(142)
(100)
(84)
(78)
(63)
(62)
(51)
(41)
(38)
(35)
(35)
(32)
(37)
(38)
(38)
(40)
(44)
(53)
(55)
(53)
(44)
Pre-Tax Income
37
N/A
38
+1%
30
-21%
22
-28%
15
-33%
6
-60%
0
-93%
(15)
N/A
(14)
+1%
(22)
-55%
(27)
-23%
(18)
+33%
(23)
-24%
(12)
+48%
0
N/A
12
+8 700%
31
+151%
56
+81%
51
-9%
50
-2%
44
-12%
26
-41%
43
+63%
50
+18%
42
-17%
38
-9%
28
-27%
15
-47%
16
+9%
15
-7%
13
-15%
13
-2%
6
-49%
3
-54%
8
+178%
5
-35%
6
+5%
(2)
N/A
(8)
-244%
(7)
+23%
(5)
+22%
Net Income
Tax Provision
(12)
(12)
(9)
(6)
(4)
(0)
2
8
6
12
15
11
13
6
1
(5)
(13)
(23)
(18)
(18)
(15)
(8)
(17)
(19)
(15)
(13)
(9)
(3)
(4)
(3)
(3)
(3)
(0)
1
5
6
6
9
3
2
1
Income from Continuing Operations
26
26
21
16
11
5
2
(7)
(8)
(10)
(12)
(7)
(10)
(6)
1
8
18
33
33
32
29
18
26
31
27
26
19
12
12
12
10
10
6
4
13
11
11
7
(6)
(5)
(4)
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
0
0
Net Income (Common)
25
N/A
26
+1%
21
-20%
15
-25%
11
-32%
5
-51%
2
-66%
(7)
N/A
(8)
-14%
(10)
-27%
(13)
-21%
(7)
+43%
(10)
-40%
(6)
+38%
1
N/A
8
+1 078%
18
+142%
33
+79%
31
-4%
31
-2%
27
-12%
17
-38%
25
+51%
30
+21%
26
-14%
25
-6%
18
-27%
10
-44%
11
+8%
10
-5%
9
-16%
9
-1%
5
-40%
3
-46%
13
+370%
11
-14%
11
-1%
7
-38%
(6)
N/A
(5)
+20%
(4)
+23%
EPS (Diluted)
2.09
N/A
2.12
+1%
1.7
-20%
1.31
-23%
0.58
-56%
0.29
-50%
0.09
-69%
-0.41
N/A
-0.46
-12%
-0.58
-26%
-0.7
-21%
-0.4
+43%
-0.56
-40%
-0.35
+38%
0.03
N/A
0.41
+1 267%
1
+144%
1.8
+80%
1.73
-4%
1.7
-2%
1.5
-12%
0.93
-38%
1.41
+52%
1.7
+21%
1.46
-14%
1.37
-6%
1
-27%
0.56
-44%
0.61
+9%
0.58
-5%
0.49
-16%
0.48
-2%
0.28
-42%
0.15
-46%
0.73
+387%
0.63
-14%
0.63
N/A
0
N/A
0
N/A
0
N/A
-0.19
N/A

See Also

Summary
MERC3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
MERC3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MERC3 stock valuation using valuation multiples.
Wall Street Estimates
MERC3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MERC3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.