MNDL3 Relative Valuation - Mundial SA Produtos de Consumo

Watchlist Manager

Watchlist

Price: 17.9 BRL Market Closed

Market Cap: R$177.6m

Relative Value

The Relative Value of one MNDL3 stock under the Base Case scenario is 41.46 BRL. Compared to the current market price of 17.9 BRL, Mundial SA Produtos de Consumo is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MNDL3 Relative Value

Base Case

Undervaluation 57%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BR		Mundial SA Produtos de Consumo BOVESPA:MNDL3	177.5m BRL	0.2	-22.2	1.5	1.7
CN		Guangdong Songfa Ceramics Co Ltd SSE:603268	87B CNY	7.3	69.4	42.5	42.5
US		Newell Brands Inc NASDAQ:NWL	1.9B USD	0.3	-6.8	8.3	14.1
IN	C	Cello World Ltd NSE:CELLO	113.1B INR	5	34	21.3	24.9
FI	F	Fiskars Oyj Abp OMXH:FSKRS	1B EUR	0.9	113.4	8.6	18
CN		Zhejiang Cayi Vacuum Container Co Ltd SZSE:301004	8.8B CNY	3.4	16	13.5	13.5
CN	G	Guangdong Hotata Technology Group Co Ltd SSE:603848	7.3B CNY	4.7	36.2	34.9	34.9
CN		Chahua Modern Housewares Co Ltd SSE:603615	5.7B CNY	5.5	-339.7	-238.2	-238.2
CN		Anhui Deli Household Glass Co Ltd SZSE:002571	4.9B CNY	2.9	-21.2	-54	-54
CN	H	Hunan Hualian China Industry Co Ltd SZSE:001216	4.6B CNY	3.1	20.5	16.1	16.1
CN	J	Jiangsu Xiuqiang Glasswork Co Ltd SZSE:300160	4.6B CNY	2.7	22.2	15.2	15.2

				Revenue Growth	P/S to Growth
BR		Mundial SA Produtos de Consumo BOVESPA:MNDL3	Average P/S: 3.3 0.2	N/A	N/A
CN		Guangdong Songfa Ceramics Co Ltd SSE:603268	7.3	N/A	N/A
US		Newell Brands Inc NASDAQ:NWL	0.3	2%	0.1
IN	C	Cello World Ltd NSE:CELLO	5	16%	0.3
FI	F	Fiskars Oyj Abp OMXH:FSKRS	0.9	4%	0.2
CN		Zhejiang Cayi Vacuum Container Co Ltd SZSE:301004	3.4	23%	0.1
CN	G	Guangdong Hotata Technology Group Co Ltd SSE:603848	4.7	11%	0.4
CN		Chahua Modern Housewares Co Ltd SSE:603615	5.5	N/A	N/A
CN		Anhui Deli Household Glass Co Ltd SZSE:002571	2.9	N/A	N/A
CN	H	Hunan Hualian China Industry Co Ltd SZSE:001216	3.1	N/A	N/A
CN	J	Jiangsu Xiuqiang Glasswork Co Ltd SZSE:300160	2.7	N/A	N/A

				Earnings Growth	PEG
BR		Mundial SA Produtos de Consumo BOVESPA:MNDL3	Average P/E: 44.5 Negative Multiple: -22.2	N/A	N/A
CN		Guangdong Songfa Ceramics Co Ltd SSE:603268	69.4	N/A	N/A
US		Newell Brands Inc NASDAQ:NWL	Negative Multiple: -6.8	N/A	N/A
IN	C	Cello World Ltd NSE:CELLO	34	15%	2.3
FI	F	Fiskars Oyj Abp OMXH:FSKRS	113.4	114%	1
CN		Zhejiang Cayi Vacuum Container Co Ltd SZSE:301004	16	20%	0.8
CN	G	Guangdong Hotata Technology Group Co Ltd SSE:603848	36.2	8%	4.5
CN		Chahua Modern Housewares Co Ltd SSE:603615	Negative Multiple: -339.7	N/A	N/A
CN		Anhui Deli Household Glass Co Ltd SZSE:002571	Negative Multiple: -21.2	N/A	N/A
CN	H	Hunan Hualian China Industry Co Ltd SZSE:001216	20.5	N/A	N/A
CN	J	Jiangsu Xiuqiang Glasswork Co Ltd SZSE:300160	22.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
BR		Mundial SA Produtos de Consumo BOVESPA:MNDL3	Average EV/EBITDA: 18 1.5	N/A	N/A
CN		Guangdong Songfa Ceramics Co Ltd SSE:603268	42.5	N/A	N/A
US		Newell Brands Inc NASDAQ:NWL	8.3	13%	0.6
IN	C	Cello World Ltd NSE:CELLO	21.3	15%	1.4
FI	F	Fiskars Oyj Abp OMXH:FSKRS	8.6	10%	0.9
CN		Zhejiang Cayi Vacuum Container Co Ltd SZSE:301004	13.5	22%	0.6
CN	G	Guangdong Hotata Technology Group Co Ltd SSE:603848	34.9	26%	1.3
CN		Chahua Modern Housewares Co Ltd SSE:603615	Negative Multiple: -238.2	N/A	N/A
CN		Anhui Deli Household Glass Co Ltd SZSE:002571	Negative Multiple: -54	N/A	N/A
CN	H	Hunan Hualian China Industry Co Ltd SZSE:001216	16.1	N/A	N/A
CN	J	Jiangsu Xiuqiang Glasswork Co Ltd SZSE:300160	15.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
BR		Mundial SA Produtos de Consumo BOVESPA:MNDL3	Average EV/EBIT: 20.1 1.7	N/A	N/A
CN		Guangdong Songfa Ceramics Co Ltd SSE:603268	42.5	N/A	N/A
US		Newell Brands Inc NASDAQ:NWL	14.1	9%	1.6
IN	C	Cello World Ltd NSE:CELLO	24.9	15%	1.7
FI	F	Fiskars Oyj Abp OMXH:FSKRS	18	20%	0.9
CN		Zhejiang Cayi Vacuum Container Co Ltd SZSE:301004	13.5	21%	0.6
CN	G	Guangdong Hotata Technology Group Co Ltd SSE:603848	34.9	N/A	N/A
CN		Chahua Modern Housewares Co Ltd SSE:603615	Negative Multiple: -238.2	N/A	N/A
CN		Anhui Deli Household Glass Co Ltd SZSE:002571	Negative Multiple: -54	N/A	N/A
CN	H	Hunan Hualian China Industry Co Ltd SZSE:001216	16.1	N/A	N/A
CN	J	Jiangsu Xiuqiang Glasswork Co Ltd SZSE:300160	15.2	N/A	N/A

Mundial SA Produtos de Consumo
BOVESPA:MNDL3

Relative Value

Valuation Multiples

Multiples Across Competitors

MNDL3 Competitors Multiples
Mundial SA Produtos de Consumo Competitors

See Also

Company

Help

Tools

Stocks

Mundial SA Produtos de Consumo BOVESPA:MNDL3

Relative Value

Valuation Multiples

Multiples Across Competitors

MNDL3 Competitors Multiples Mundial SA Produtos de Consumo Competitors

See Also

Company

Help

Tools

Stocks

Mundial SA Produtos de Consumo
BOVESPA:MNDL3

MNDL3 Competitors Multiples
Mundial SA Produtos de Consumo Competitors