Localiza Rent a Car SA
BOVESPA:RENT3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.2), the stock would be worth R$60.4 (23% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.1 | R$49.29 |
0%
|
| 3-Year Average | 6.2 | R$60.4 |
+23%
|
| 5-Year Average | 6.5 | R$63.61 |
+29%
|
| Industry Average | 4.9 | R$48.23 |
-2%
|
| Country Average | 6.4 | R$62.45 |
+27%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
R$78.8B
|
/ |
Jan 2026
R$16B
|
= |
|
|
R$78.8B
|
/ |
Dec 2026
R$15.9B
|
= |
|
|
R$78.8B
|
/ |
Dec 2027
R$16.4B
|
= |
|
|
R$78.8B
|
/ |
Dec 2028
R$19.2B
|
= |
|
|
R$78.8B
|
/ |
Dec 2029
R$23.6B
|
= |
|
|
R$78.8B
|
/ |
Dec 2030
R$27.1B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| BR |
L
|
Localiza Rent a Car SA
BOVESPA:RENT3
|
51.4B BRL | 5.1 | 27.4 | |
| US |
|
Uber Technologies Inc
NYSE:UBER
|
155.1B USD | 24.5 | 15.4 | |
| US |
|
Old Dominion Freight Line Inc
NASDAQ:ODFL
|
45.9B USD | 26.5 | 44.8 | |
| US |
|
XPO Logistics Inc
NYSE:XPO
|
26.2B USD | 23.3 | 82.8 | |
| US |
|
J B Hunt Transport Services Inc
NASDAQ:JBHT
|
23.4B USD | 15.4 | 37.7 | |
| CN |
D
|
DiDi Global Inc
OTC:DIDIY
|
18.6B USD | -21.3 | 129.3 | |
| SG |
|
Grab Holdings Ltd
NASDAQ:GRAB
|
16B USD | 24.4 | 59.6 | |
| US |
|
Saia Inc
NASDAQ:SAIA
|
11.8B USD | 19.9 | 46.2 | |
| CA |
|
TFI International Inc
TSX:TFII
|
15.5B CAD | 12.1 | 36.9 | |
| US |
|
Knight-Swift Transportation Holdings Inc
NYSE:KNX
|
10.6B USD | 11.3 | 160.9 | |
| US |
|
U-Haul Holding Co
NYSE:UHAL
|
10.3B USD | 10.1 | 80.2 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 5.1 |
| Median | 6.4 |
| 70th Percentile | 9.2 |
| Max | 1 748.1 |
Other Multiples
Localiza Rent a Car SA
Glance View
Localiza Rent a Car SA, originating from the bustling landscape of Brazil, is a formidable player in the car rental industry, with a strategy that weaves together innovation, expansive reach, and customer-centric service. Founded in 1973 in Belo Horizonte, Localiza's growth trajectory mirrors Brazil's economic expansion, with the company steadily transitioning from modest beginnings to becoming Latin America's largest rental fleet operator. Serving both individual customers and corporate clients, Localiza offers a diverse range of services including local and long-term rentals, subscriptions, and leasing options. By continually optimizing its fleet, embracing digital solutions, and maintaining a strong presence in airports and urban centers, Localiza ensures it meets the varying demands of its clientele efficiently. The company thrives by capitalizing on its widespread network and strategic partnerships, which are pivotal in optimizing vehicle availability and customer engagement. Localiza's revenue model is largely driven by its extensive fleet management capabilities, allowing it to offer not just rentals but also asset-light leasing options tailored for corporate clients, thus ensuring a steady stream of income. Furthermore, the integration of cutting-edge technology within its operations enhances the user experience, making booking and fleet management seamless. Through its proprietary localization software, the company also deftly manages costs, balancing fleet maintenance with turnover rates, and strategically expanding its network of agencies to strengthen its market hold. This balanced approach to innovation, customer service, and operational efficiency exemplifies how Localiza has become a market leader, propelling its enduring success in the competitive landscape of car rentals.