Bharat Electronics Ltd
BSE:500049
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (110.5), the stock would be worth ₹151.74 (65% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 317.1 | ₹435.6 |
0%
|
| 3-Year Average | 110.5 | ₹151.74 |
-65%
|
| 5-Year Average | 36 | ₹49.46 |
-89%
|
| Industry Average | 77.3 | ₹106.14 |
-76%
|
| Country Average | 35.9 | ₹49.31 |
-89%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Bharat Electronics Ltd
BSE:500049
|
3.2T INR | 317.1 | 53.2 | |
| US |
|
RTX Corp
LSE:0R2N
|
232.3B USD | 32.5 | 32 | |
| US |
|
Raytheon Technologies Corp
NYSE:RTX
|
236.6B USD | 33 | 32.6 | |
| US |
|
Boeing Co
NYSE:BA
|
181.8B USD | -195.5 | 94.5 | |
| NL |
|
Airbus SE
PAR:AIR
|
130.8B EUR | 31 | 25 | |
| FR |
|
Safran SA
PAR:SAF
|
113.1B EUR | 27.2 | 15.8 | |
| UK |
|
Rolls-Royce Holdings PLC
LSE:RR
|
95.8B GBP | 25.7 | 16.4 | |
| US |
|
Lockheed Martin Corp
NYSE:LMT
|
117.3B USD | 24 | 24.5 | |
| US |
|
Howmet Aerospace Inc
NYSE:HWM
|
97.1B USD | 68.8 | 64.1 | |
| US |
|
General Dynamics Corp
NYSE:GD
|
84.8B USD | 22.8 | 20.1 | |
| UK |
|
BAE Systems PLC
LSE:BA
|
61.4B GBP | 28.6 | 29.8 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 20.7 |
| Median | 35.9 |
| 70th Percentile | 64.8 |
| Max | 50 585.9 |
Other Multiples
Bharat Electronics Ltd
Glance View
Bharat Electronics Limited (BEL), a key player in the Indian public sector, stands as a testament to strategic innovation and national pride. Founded in 1954, BEL has its roots deeply embedded in the defense arena, where it was established to meet the nation’s evolving needs for military communication equipment. As the world stepped aggressively into the digital age, BEL adeptly expanded its horizons beyond defense, branching into diverse domains such as aerospace, homeland security, and electronic voting systems. This expansion narrative reflects BEL's agility in leveraging its robust R&D foundation, made possible by its network of laboratories and its symbiotic relationship with the Indian Armed Forces. Through a vertical integration approach, BEL not only manufactures but also develops cutting-edge technology, ensuring its place at the forefront of innovation. The company's business model thrives on a dual-pronged strategy: catering to government contracts, which are its core revenue stream, and fostering its non-defense verticals that capitalize on emerging market demands. Contributing significantly to India's self-reliance in defense production, BEL’s portfolio features radars, sonars, electronic warfare systems, and communication equipment tailored to the needs of the military. Parallelly, its foray into the civilian market involves products like solar power systems and other civic infrastructure solutions, indicating a nimble maneuvering to tap into sustainable energy trends and smart city projects. This diversified trajectory not only anchors BEL's financial health but also fortifies its reputation as a steward of technology serving both defense and civilian spheres.