Hindustan Unilever Ltd
BSE:500696

Watchlist Manager
Hindustan Unilever Ltd Logo
Hindustan Unilever Ltd
BSE:500696
Watchlist
Price: 2 412.05 INR 0.92% Market Closed
Market Cap: ₹5.7T

Relative Value

The Relative Value of one HINDUNILVR stock under the Base Case scenario is hidden INR. Compared to the current market price of 2 412.05 INR, Hindustan Unilever Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HINDUNILVR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HINDUNILVR Competitors Multiples
Hindustan Unilever Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hindustan Unilever Ltd
BSE:500696
5.7T INR 8.8 51.9 37.7 41.8
FR
L'Oreal SA
PAR:OR
205.3B EUR 4.7 33.7 19.1 23.2
UK
Unilever PLC
LSE:ULVR
119.8B GBP 2.3 24 14.3 16.6
UK
HALEON PLC
LSE:HLN
33.8B GBP 3 23.5 14.5 16.5
US
Estee Lauder Companies Inc
NYSE:EL
42.2B USD 2.9 -45.4 22.8 37.6
DE
Beiersdorf AG
XETRA:BEI
21.3B EUR 2.2 24.6 12.1 15.5
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.4 11.1 17.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.4 69.8 41.9 45.8
IN
Dabur India Ltd
NSE:DABUR
920.5B INR 7.3 51.6 37.2 46.1
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
JP
Shiseido Co Ltd
TSE:4911
1.1T JPY 1.1 -19 13.1 58.6
P/E Multiple
Earnings Growth PEG
IN
Hindustan Unilever Ltd
BSE:500696
Average P/E: 37.8
51.9
7%
7.4
FR
L'Oreal SA
PAR:OR
33.7
8%
4.2
UK
Unilever PLC
LSE:ULVR
24
10%
2.4
UK
HALEON PLC
LSE:HLN
23.5
12%
2
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -45.4 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
24.6
7%
3.5
JP
Kao Corp
TSE:4452
23.4
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.8
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
51.6
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -19 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Hindustan Unilever Ltd
BSE:500696
Average EV/EBITDA: 22.4
37.7
8%
4.7
FR
L'Oreal SA
PAR:OR
19.1
5%
3.8
UK
Unilever PLC
LSE:ULVR
14.3
1%
14.3
UK
HALEON PLC
LSE:HLN
14.5
4%
3.6
US
Estee Lauder Companies Inc
NYSE:EL
22.8
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
12.1
-1%
N/A
JP
Kao Corp
TSE:4452
11.1
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
41.9
13%
3.2
IN
Dabur India Ltd
NSE:DABUR
37.2
11%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
13.1
8%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Hindustan Unilever Ltd
BSE:500696
Average EV/EBIT: 31.9
41.8
9%
4.6
FR
L'Oreal SA
PAR:OR
23.2
6%
3.9
UK
Unilever PLC
LSE:ULVR
16.6
1%
16.6
UK
HALEON PLC
LSE:HLN
16.5
4%
4.1
US
Estee Lauder Companies Inc
NYSE:EL
37.6
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
15.5
-2%
N/A
JP
Kao Corp
TSE:4452
17.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
45.8
13%
3.5
IN
Dabur India Ltd
NSE:DABUR
46.1
11%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
58.6
N/A N/A