First Time Loading...
E

Empire Industries Ltd
BSE:509525

Watchlist Manager
Empire Industries Ltd
BSE:509525
Watchlist
Price: 1 012.95 INR -0.89% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

7.5B
+1%
Assets
Growth Rates:
1 Year
-6%
3 Years
-17%
5 Years
+9%
7 Years
+41%
10 Years
+123%
4.6B
+1%
Liabilities
Growth Rates:
1 Year
-13%
3 Years
-30%
5 Years
+1%
7 Years
+26%
10 Years
+108%
2.9B
+0.6%
Equity
Growth Rates:
1 Year
+7%
3 Years
+18%
5 Years
+24%
7 Years
+74%
10 Years
+153%

Balance Sheet Decomposition
Empire Industries Ltd

7.5B
Assets
4.6B
Liabilities
7.5B
Assets
4.6B
Liabilities
Current Assets 4.1B
Cash & Short-Term Investments 1B
Receivables 1.7B
Other Current Assets 1.4B
Non-Current Assets 3.4B
Long-Term Investments 89m
PP&E 3.2B
Intangibles 5.4m
Other Non-Current Assets 82.4m
Current Liabilities 2.3B
Accounts Payable 355.8m
Other Current Liabilities 2B
Non-Current Liabilities 2.3B
Long-Term Debt 849.6m
Other Non-Current Liabilities 1.4B

Balance Sheet
Empire Industries Ltd

Rotate your device to view
Balance Sheet
Currency: INR
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
103
119
668
897
778
369
261
428
487
678
Cash
3
4
216
201
778
369
261
428
487
678
Cash Equivalents
99
115
452
696
0
0
0
0
0
0
Short-Term Investments
242
209
0
0
0
0
0
0
21
0
Total Receivables
618
602
864
805
922
1 384
1 434
1 235
1 508
2 009
Accounts Receivables
606
590
794
756
919
1 159
1 095
881
1 249
1 967
Other Receivables
12
12
70
48
3
225
340
354
259
42
Inventory
322
816
1 072
1 300
1 083
1 554
1 880
1 356
1 101
1 135
Other Current Assets
124
150
187
196
246
98
110
106
123
155
Total Current Assets
1 408
1 896
2 791
3 197
3 028
3 405
3 686
3 125
3 240
3 978
PP&E Net
2 046
2 188
2 160
2 147
2 740
3 154
3 880
3 777
3 600
3 256
PP&E Gross
2 046
2 188
2 160
2 147
2 740
3 154
3 880
3 777
3 600
3 256
Accumulated Depreciation
724
810
814
963
1 001
1 072
927
1 017
1 114
1 180
Intangible Assets
0
10
11
5
4
3
2
4
7
5
Note Receivable
330
86
0
62
53
104
123
126
91
34
Long-Term Investments
0
0
0
0
0
0
0
0
76
80
Other Long-Term Assets
16
7
25
30
48
103
147
98
54
44
Total Assets
3 799
N/A
4 187
+10%
5 055
+21%
5 441
+8%
5 874
+8%
6 769
+15%
7 837
+16%
7 130
-9%
7 068
-1%
7 397
+5%
Liabilities
Accounts Payable
220
416
510
260
292
306
339
194
205
409
Accrued Liabilities
71
57
67
74
69
67
90
82
446
524
Short-Term Debt
592
511
617
605
901
970
1 195
805
50
496
Current Portion of Long-Term Debt
0
0
0
0
0
82
125
79
821
181
Other Current Liabilities
591
543
686
504
647
623
590
950
357
584
Total Current Liabilities
1 474
1 528
1 881
1 444
1 909
2 049
2 339
2 110
1 879
2 194
Long-Term Debt
409
430
766
694
919
1 203
1 894
1 605
1 445
1 150
Deferred Income Tax
51
37
54
73
77
125
138
126
141
120
Other Liabilities
669
828
851
1 397
848
1 019
1 130
818
1 046
1 099
Total Liabilities
2 603
N/A
2 821
+8%
3 552
+26%
3 608
+2%
3 753
+4%
4 396
+17%
5 500
+25%
4 660
-15%
4 511
-3%
4 562
+1%
Equity
Common Stock
60
60
60
60
60
60
60
60
60
60
Retained Earnings
1 134
1 304
1 442
1 782
2 069
2 326
2 291
2 423
2 621
2 937
Additional Paid In Capital
1
1
1
1
1
1
1
1
1
1
Other Equity
0
0
0
11
9
14
15
14
125
164
Total Equity
1 196
N/A
1 365
+14%
1 503
+10%
1 833
+22%
2 121
+16%
2 374
+12%
2 337
-2%
2 470
+6%
2 557
+4%
2 834
+11%
Total Liabilities & Equity
3 799
N/A
4 187
+10%
5 055
+21%
5 441
+8%
5 874
+8%
6 769
+15%
7 837
+16%
7 130
-9%
7 068
-1%
7 397
+5%
Shares Outstanding
Common Shares Outstanding
6
6
6
6
6
6
6
6
6
6

See Also

Summary
EMPIND intrinsic value, competitors valuation, and company profile.
DCF Valuation
EMPIND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EMPIND stock valuation using valuation multiples.
Wall Street Estimates
EMPIND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EMPIND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.