E

Empire Industries Ltd
BSE:509525

Watchlist Manager
Empire Industries Ltd
BSE:509525
Watchlist
Price: 965.2 INR -0.16% Market Closed
Market Cap: 5.8B INR

Intrinsic Value

The intrinsic value of one EMPIND stock under the Base Case scenario is 1 256.79 INR. Compared to the current market price of 965.2 INR, Empire Industries Ltd is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EMPIND Intrinsic Value
1 256.79 INR
Undervaluation 23%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
Empire Industries Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about EMPIND?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EMPIND valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Empire Industries Ltd.

Explain Valuation
Compare EMPIND to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about EMPIND?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Empire Industries Ltd

Current Assets 3.9B
Cash & Short-Term Investments 1.3B
Receivables 1.4B
Other Current Assets 1.2B
Non-Current Assets 3.6B
Long-Term Investments 113.5m
PP&E 3B
Intangibles 4.9m
Other Non-Current Assets 452.5m
Current Liabilities 2.2B
Accounts Payable 385.5m
Short-Term Debt 753.4m
Other Current Liabilities 1.1B
Non-Current Liabilities 2.1B
Long-Term Debt 738.8m
Other Non-Current Liabilities 1.4B
Efficiency

Free Cash Flow Analysis
Empire Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Empire Industries Ltd

Revenue
6.9B INR
Cost of Revenue
-3.2B INR
Gross Profit
3.7B INR
Operating Expenses
-3.2B INR
Operating Income
515.5m INR
Other Expenses
-171.6m INR
Net Income
343.9m INR
Fundamental Scores

EMPIND Profitability Score
Profitability Due Diligence

Empire Industries Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROE
Positive ROE
50/100
Profitability
Score

Empire Industries Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

EMPIND Solvency Score
Solvency Due Diligence

Empire Industries Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
49/100
Solvency
Score

Empire Industries Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMPIND Price Targets Summary
Empire Industries Ltd

There are no price targets for EMPIND.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EMPIND is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EMPIND stock?

The intrinsic value of one EMPIND stock under the Base Case scenario is 1 256.79 INR.

Is EMPIND stock undervalued or overvalued?

Compared to the current market price of 965.2 INR, Empire Industries Ltd is Undervalued by 23%.

Back to Top