First Time Loading...
E

Empire Industries Ltd
BSE:509525

Watchlist Manager
Empire Industries Ltd
BSE:509525
Watchlist
Price: 1 067.5 INR 0.75% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Empire Industries Ltd. operates as a diversified group of enterprises, whose manufacturing and marketing operations cover the areas of machine tools, industrial equipment, vending, foods, real estate... [ Read More ]

The intrinsic value of one EMPIND stock under the Base Case scenario is 955.45 INR. Compared to the current market price of 1 067.5 INR, Empire Industries Ltd is Overvalued by 10%.

Key Points:
EMPIND Intrinsic Value
Base Case
955.45 INR
Overvaluation 10%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Empire Industries Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EMPIND stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Empire Industries Ltd

Provide an overview of the primary business activities
of Empire Industries Ltd.

What unique competitive advantages
does Empire Industries Ltd hold over its rivals?

What risks and challenges
does Empire Industries Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Empire Industries Ltd.

Provide P/S
for Empire Industries Ltd.

Provide P/E
for Empire Industries Ltd.

Provide P/OCF
for Empire Industries Ltd.

Provide P/FCFE
for Empire Industries Ltd.

Provide P/B
for Empire Industries Ltd.

Provide EV/S
for Empire Industries Ltd.

Provide EV/GP
for Empire Industries Ltd.

Provide EV/EBITDA
for Empire Industries Ltd.

Provide EV/EBIT
for Empire Industries Ltd.

Provide EV/OCF
for Empire Industries Ltd.

Provide EV/FCFF
for Empire Industries Ltd.

Provide EV/IC
for Empire Industries Ltd.

Show me price targets
for Empire Industries Ltd made by professional analysts.

What are the Revenue projections
for Empire Industries Ltd?

How accurate were the past Revenue estimates
for Empire Industries Ltd?

What are the Net Income projections
for Empire Industries Ltd?

How accurate were the past Net Income estimates
for Empire Industries Ltd?

What are the EPS projections
for Empire Industries Ltd?

How accurate were the past EPS estimates
for Empire Industries Ltd?

What are the EBIT projections
for Empire Industries Ltd?

How accurate were the past EBIT estimates
for Empire Industries Ltd?

Compare the revenue forecasts
for Empire Industries Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Empire Industries Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Empire Industries Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Empire Industries Ltd compared to its peers.

Compare the P/E ratios
of Empire Industries Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Empire Industries Ltd with its peers.

Analyze the financial leverage
of Empire Industries Ltd compared to its main competitors.

Show all profitability ratios
for Empire Industries Ltd.

Provide ROE
for Empire Industries Ltd.

Provide ROA
for Empire Industries Ltd.

Provide ROIC
for Empire Industries Ltd.

Provide ROCE
for Empire Industries Ltd.

Provide Gross Margin
for Empire Industries Ltd.

Provide Operating Margin
for Empire Industries Ltd.

Provide Net Margin
for Empire Industries Ltd.

Provide FCF Margin
for Empire Industries Ltd.

Show all solvency ratios
for Empire Industries Ltd.

Provide D/E Ratio
for Empire Industries Ltd.

Provide D/A Ratio
for Empire Industries Ltd.

Provide Interest Coverage Ratio
for Empire Industries Ltd.

Provide Altman Z-Score Ratio
for Empire Industries Ltd.

Provide Quick Ratio
for Empire Industries Ltd.

Provide Current Ratio
for Empire Industries Ltd.

Provide Cash Ratio
for Empire Industries Ltd.

What is the historical Revenue growth
over the last 5 years for Empire Industries Ltd?

What is the historical Net Income growth
over the last 5 years for Empire Industries Ltd?

What is the current Free Cash Flow
of Empire Industries Ltd?

Financials

Balance Sheet Decomposition
Empire Industries Ltd

Current Assets 4.1B
Cash & Short-Term Investments 1B
Receivables 1.7B
Other Current Assets 1.4B
Non-Current Assets 3.4B
Long-Term Investments 89m
PP&E 3.2B
Intangibles 5.4m
Other Non-Current Assets 82.4m
Current Liabilities 2.3B
Accounts Payable 355.8m
Other Current Liabilities 2B
Non-Current Liabilities 2.3B
Long-Term Debt 849.6m
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Empire Industries Ltd

Revenue
6.3B INR
Cost of Revenue
-2.9B INR
Gross Profit
3.5B INR
Operating Expenses
-2.9B INR
Operating Income
514.5m INR
Other Expenses
-134.9m INR
Net Income
379.6m INR

Free Cash Flow Analysis
Empire Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

EMPIND Profitability Score
Profitability Due Diligence

Empire Industries Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROE is Increasing
Positive 3-Years Revenue Growth
54/100
Profitability
Score

Empire Industries Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

EMPIND Solvency Score
Solvency Due Diligence

Empire Industries Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
49/100
Solvency
Score

Empire Industries Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMPIND Price Targets Summary
Empire Industries Ltd

Wall Street analysts forecast EMPIND stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EMPIND is 1 820.95 INR .

Lowest
Price Target
Not Available
Average
Price Target
1 820.95 INR
71% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

EMPIND Price
Empire Industries Ltd

1M 1M
+15%
6M 6M
0%
1Y 1Y
+50%
3Y 3Y
+85%
5Y 5Y
+42%
10Y 10Y
+143%
Annual Price Range
1 067.5
52w Low
673.5
52w High
1 205.6
Price Metrics
Average Annual Return -2%
Standard Deviation of Annual Returns 10.35%
Max Drawdown -41%
Shares Statistics
Market Capitalization 6.4B INR
Shares Outstanding 5 999 998
Percentage of Shares Shorted
N/A

EMPIND Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Empire Industries Ltd

Country

India

Industry

Packaging

Market Cap

6.4B INR

Dividend Yield

7.88%

Description

Empire Industries Ltd. operates as a diversified group of enterprises, whose manufacturing and marketing operations cover the areas of machine tools, industrial equipment, vending, foods, real estate and glass containers for pharmaceuticals. The company is headquartered in Mumbai, Maharashtra. The firm is engaged in the various business, such as manufacturing of amber glass bottles for the pharmaceutical industry; representing a range of foreign manufacturers of precision machine tools, measuring instruments, testing machines, designing and marketing of industrial equipment; imports frozen and chilled foods from around the globe and distribute it to chains of five/four star hotels and restaurants. Also, processing domestically produced prawns and shrimps and exporting to various countries; provides office space on leave and license basis to multinational companies and banks; developing residential, commercial and industrial galas on the land admeasuring to 35 Acres at Ambernath and provides flexible and customizable workspace solutions to clients to run their business.

Contact

MAHARASHTRA
Mumbai
Secretarial Department, Empire Complex, 414, Senapati Bapat Marg,, Lower Parel
+9166555453
http://www.empiremumbai.com/

IPO

1990-01-02

Employees

710

Officers

See Also

Discover More
What is the Intrinsic Value of one EMPIND stock?

The intrinsic value of one EMPIND stock under the Base Case scenario is 955.45 INR.

Is EMPIND stock undervalued or overvalued?

Compared to the current market price of 1 067.5 INR, Empire Industries Ltd is Overvalued by 10%.