T

Taneja Aerospace and Aviation Ltd
BSE:522229

Watchlist Manager
Taneja Aerospace and Aviation Ltd
BSE:522229
Watchlist
Price: 251 INR -3.65% Market Closed
Market Cap: ₹6.4B

Relative Value

The Relative Value of one TANAA stock under the Base Case scenario is 284.99 INR. Compared to the current market price of 251 INR, Taneja Aerospace and Aviation Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TANAA Relative Value
Base Case
284.99 INR
Undervaluation 12%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

TANAA Competitors Multiples
Taneja Aerospace and Aviation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Taneja Aerospace and Aviation Ltd
BSE:522229
6.4B INR 15.6 35.9 23.8 27.4
US
Raytheon Technologies Corp
NYSE:RTX
267.9B USD 3 39.9 21.6 31.8
US
RTX Corp
LSE:0R2N
274.1B USD 3.1 40.7 22 32.4
US
Boeing Co
NYSE:BA
155.7B USD 1.8 83.3 -50.1 -32.1
NL
Airbus SE
PAR:AIR
128.5B EUR 1.8 24.7 13.9 21.4
US
Lockheed Martin Corp
NYSE:LMT
144.7B USD 1.9 29 17 20.7
FR
Safran SA
PAR:SAF
123.4B EUR 3.9 17 19.8 26.3
UK
Rolls-Royce Holdings PLC
LSE:RR
100.2B GBP 4.8 17.3 18.9 22.1
US
Northrop Grumman Corp
NYSE:NOC
101.8B USD 2.4 24.4 19.5 26.2
US
Howmet Aerospace Inc
NYSE:HWM
95.3B USD 11.4 62.5 39.8 45
US
General Dynamics Corp
NYSE:GD
94.3B USD 1.8 22.4 15.8 18.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
T
Taneja Aerospace and Aviation Ltd
BSE:522229
Average EV/EBITDA: 21.2
23.8
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
21.6
11%
2
US
RTX Corp
LSE:0R2N
22
11%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -50.1 N/A N/A
NL
Airbus SE
PAR:AIR
13.9
18%
0.8
US
Lockheed Martin Corp
NYSE:LMT
17
9%
1.9
FR
Safran SA
PAR:SAF
19.8
16%
1.2
UK
Rolls-Royce Holdings PLC
LSE:RR
18.9
3%
6.3
US
Northrop Grumman Corp
NYSE:NOC
19.5
7%
2.8
US
Howmet Aerospace Inc
NYSE:HWM
39.8
16%
2.5
US
General Dynamics Corp
NYSE:GD
15.8
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
T
Taneja Aerospace and Aviation Ltd
BSE:522229
Average EV/EBIT: 27.2
27.4
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
31.8
17%
1.9
US
RTX Corp
LSE:0R2N
32.4
17%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -32.1 N/A N/A
NL
Airbus SE
PAR:AIR
21.4
25%
0.9
US
Lockheed Martin Corp
NYSE:LMT
20.7
11%
1.9
FR
Safran SA
PAR:SAF
26.3
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
22.1
1%
22.1
US
Northrop Grumman Corp
NYSE:NOC
26.2
8%
3.3
US
Howmet Aerospace Inc
NYSE:HWM
45
17%
2.6
US
General Dynamics Corp
NYSE:GD
18.5
8%
2.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett