Paushak Ltd
BSE:532742

Watchlist Manager
Paushak Ltd Logo
Paushak Ltd
BSE:532742
Watchlist
Price: 508 INR -3.09%
Market Cap: ₹12.5B

Relative Value

The Relative Value of one PAUSHAKLTD stock under the Base Case scenario is 137.01 INR. Compared to the current market price of 508 INR, Paushak Ltd is Overvalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAUSHAKLTD Relative Value
Base Case
137.01 INR
Overvaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

PAUSHAKLTD Competitors Multiples
Paushak Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Paushak Ltd
BSE:532742
12.5B INR 5.8 27.5 20.6 27.6
US
Sherwin-Williams Co
NYSE:SHW
85.8B USD 3.7 33.3 22.3 26.3
US
Ecolab Inc
NYSE:ECL
80.2B USD 5 40.4 23 30.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.3T JPY 4 20.7 9.9 13.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
265.2B CNY 1.6 25 21.3 21.3
CH
Givaudan SA
SIX:GIVN
28.9B CHF 3.9 26.7 18.1 22.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.5T INR 7 61.3 37.7 46.4
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
25B USD 1.8 25 11.3 13.9
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.1 10.2
US
Albemarle Corp
NYSE:ALB
22.8B USD 4.6 -121.8 35.6 1 188.1
P/E Multiple
Earnings Growth PEG
IN
Paushak Ltd
BSE:532742
Average P/E: 32.7
27.5
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
33.3
9%
3.7
US
Ecolab Inc
NYSE:ECL
40.4
9%
4.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
20.7
7%
3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
25
13%
1.9
CH
Givaudan SA
SIX:GIVN
26.7
6%
4.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
61.3
16%
3.8
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
US
PPG Industries Inc
NYSE:PPG
25
21%
1.2
CH
Sika AG
F:SIKA
12
5%
2.4
US
Albemarle Corp
NYSE:ALB
Negative Multiple: -121.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Paushak Ltd
BSE:532742
Average EV/EBITDA: 21.5
20.6
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.3
7%
3.2
US
Ecolab Inc
NYSE:ECL
23
9%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.9
4%
2.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.3
33%
0.6
CH
Givaudan SA
SIX:GIVN
18.1
5%
3.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
11%
3.4
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.3
4%
2.8
CH
Sika AG
F:SIKA
8.1
4%
2
US
Albemarle Corp
NYSE:ALB
35.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Paushak Ltd
BSE:532742
Average EV/EBIT: 130.8
27.6
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.3
8%
3.3
US
Ecolab Inc
NYSE:ECL
30.8
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
13.7
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.3
8%
2.7
CH
Givaudan SA
SIX:GIVN
22.8
5%
4.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
46.4
11%
4.2
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.9
5%
2.8
CH
Sika AG
F:SIKA
10.2
5%
2
US
Albemarle Corp
NYSE:ALB
1 188.1
N/A N/A