Tata Motors Ltd
BSE:570001

Watchlist Manager
Tata Motors Ltd Logo
Tata Motors Ltd
BSE:570001
Watchlist
Price: 765.15 INR 2.53% Market Closed
Market Cap: ₹2.9T

Relative Value

The Relative Value of one TATAMTRDVR stock under the Base Case scenario is 3 012.7 INR. Compared to the current market price of 765.15 INR, Tata Motors Ltd is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TATAMTRDVR Relative Value
Base Case
3 012.7 INR
Undervaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

TATAMTRDVR Competitors Multiples
Tata Motors Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Tata Motors Ltd
BSE:570001
1.3T INR 0.3 5 1.9 3.5
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 14.9 372.3 125 283.6
JP
Toyota Motor Corp
TSE:7203
46.1T JPY 0.9 9.9 8 12.2
CN
BYD Co Ltd
SZSE:002594
794.1B CNY 0.9 20.7 20.1 20.1
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
KR
Hyundai Motor Co
KRX:005380
125.1T KRW 0.7 11.7 13.7 18.5
US
General Motors Co
NYSE:GM
75.8B USD 0.4 23.9 8.3 56.4
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
55.3B EUR 8 34.7 21.3 28.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
53.8B EUR 0.4 7.6 5.4 10
DE
Mercedes-Benz Group AG
XETRA:MBG
51.8B EUR 0.4 8.3 6.5 13.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Tata Motors Ltd
BSE:570001
Average EV/EBITDA: 19.9
1.9
6%
0.3
US
Tesla Inc
NASDAQ:TSLA
125
47%
2.7
JP
Toyota Motor Corp
TSE:7203
8
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
20.1
46%
0.4
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
KR
Hyundai Motor Co
KRX:005380
13.7
3%
4.6
US
General Motors Co
NYSE:GM
8.3
16%
0.5
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
21.3
8%
2.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.4
4%
1.3
DE
Mercedes-Benz Group AG
XETRA:MBG
6.5
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Tata Motors Ltd
BSE:570001
Average EV/EBIT: 41.6
3.5
5%
0.7
US
Tesla Inc
NASDAQ:TSLA
283.6
64%
4.4
JP
Toyota Motor Corp
TSE:7203
12.2
N/A N/A
CN
BYD Co Ltd
SZSE:002594
20.1
13%
1.5
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
KR
Hyundai Motor Co
KRX:005380
18.5
0%
N/A
US
General Motors Co
NYSE:GM
56.4
80%
0.7
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
28.2
10%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
10
1%
10
DE
Mercedes-Benz Group AG
XETRA:MBG
13.4
-6%
N/A