Chemometec A/S
CSE:CHEMM

Watchlist Manager
Chemometec A/S Logo
Chemometec A/S
CSE:CHEMM
Watchlist
Price: 525 DKK -0.19% Market Closed
Market Cap: 9.1B DKK

Relative Value

The Relative Value of one CHEMM stock under the Base Case scenario is 401.85 DKK. Compared to the current market price of 525 DKK, Chemometec A/S is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHEMM Relative Value
Base Case
401.85 DKK
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
9
Median 3Y
18.3
Median 5Y
22.8
Industry
3.8
Forward
17.9
vs History
58
vs Industry
11
Median 3Y
50.8
Median 5Y
61.4
Industry
30.5
Forward
44.5
vs History
68
vs Industry
8
Median 3Y
52
Median 5Y
70.2
Industry
18.7
vs History
68
vs Industry
7
Median 3Y
75.6
Median 5Y
103.1
Industry
32.6
vs History
61
vs Industry
4
Median 3Y
14.9
Median 5Y
23
Industry
2.5
vs History
58
vs Industry
9
Median 3Y
17.6
Median 5Y
22.4
Industry
3.6
Forward
17.4
vs History
58
vs Industry
13
Median 3Y
22.2
Median 5Y
27.9
Industry
8.3
vs History
61
vs Industry
8
Median 3Y
35.9
Median 5Y
46.8
Industry
16.6
Forward
30.6
vs History
58
vs Industry
9
Median 3Y
39.2
Median 5Y
47.6
Industry
22.7
Forward
33.1
vs History
68
vs Industry
8
Median 3Y
50.5
Median 5Y
69
Industry
17.6
vs History
68
vs Industry
8
Median 3Y
69.4
Median 5Y
98.6
Industry
23.5
vs History
74
vs Industry
4
Median 3Y
21.2
Median 5Y
34.9
Industry
2.3

Multiples Across Competitors

CHEMM Competitors Multiples
Chemometec A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Chemometec A/S
CSE:CHEMM
9.1B DKK 19.9 54 38.9 42.2
US
PerkinElmer Inc
LSE:0KHE
1T USD 379 3 663.1 1 284.4 2 619.7
US
Thermo Fisher Scientific Inc
NYSE:TMO
147.9B USD 3.5 22.7 16.1 22.2
US
Danaher Corp
NYSE:DHR
139.6B USD 5.8 37 20.4 29.7
KR
Samsung Biologics Co Ltd
KRX:207940
71.2T KRW 14.5 55.6 32.3 44.9
CH
Lonza Group AG
SIX:LONN
39.1B CHF 6 61.7 22.6 35.3
JP
DNA Chip Research Inc
TSE:2397
6.8T JPY 6 195.2 -116 181.8 69 428.2 170 086.5
US
Agilent Technologies Inc
NYSE:A
32.8B USD 4.9 28.1 19.1 22.5
US
IQVIA Holdings Inc
NYSE:IQV
27B USD 1.7 20.2 11.3 16.8
CN
WuXi AppTec Co Ltd
SSE:603259
188.5B CNY 4.6 16.9 16 16
US
Mettler-Toledo International Inc
NYSE:MTD
23.9B USD 6.2 28 20.9 23.2