Chemometec A/S
CSE:CHEMM

Watchlist Manager
Chemometec A/S Logo
Chemometec A/S
CSE:CHEMM
Watchlist
Price: 560 DKK 0.09% Market Closed
Market Cap: 9.7B DKK

Relative Value

The Relative Value of one CHEMM stock under the Base Case scenario is 411.28 DKK. Compared to the current market price of 560 DKK, Chemometec A/S is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHEMM Relative Value
Base Case
411.28 DKK
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
9
Median 3Y
18.3
Median 5Y
22.8
Industry
3.9
Forward
19.1
vs History
58
vs Industry
11
Median 3Y
50.8
Median 5Y
61.4
Industry
30.7
Forward
47.4
vs History
60
vs Industry
8
Median 3Y
52.2
Median 5Y
66.6
Industry
19.4
vs History
63
vs Industry
7
Median 3Y
75.9
Median 5Y
98.1
Industry
32.9
vs History
60
vs Industry
4
Median 3Y
14.9
Median 5Y
23
Industry
2.6
vs History
57
vs Industry
9
Median 3Y
17.6
Median 5Y
22.4
Industry
3.7
Forward
18.6
vs History
57
vs Industry
13
Median 3Y
22.2
Median 5Y
27.9
Industry
8.4
vs History
58
vs Industry
8
Median 3Y
35.9
Median 5Y
44.3
Industry
17.4
Forward
32.7
vs History
57
vs Industry
9
Median 3Y
39.2
Median 5Y
47.6
Industry
23.4
Forward
35.4
vs History
60
vs Industry
8
Median 3Y
50.6
Median 5Y
65.2
Industry
18.1
vs History
63
vs Industry
8
Median 3Y
69.7
Median 5Y
93
Industry
23.6
vs History
69
vs Industry
4
Median 3Y
21.2
Median 5Y
34.9
Industry
2.4

Multiples Across Competitors

CHEMM Competitors Multiples
Chemometec A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Chemometec A/S
CSE:CHEMM
9.7B DKK 21.2 57.6 41.5 45.1
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 402.4 3 889 1 363.4 2 780.9
US
Thermo Fisher Scientific Inc
NYSE:TMO
162.1B USD 3.8 24.9 17.3 23.9
US
Danaher Corp
NYSE:DHR
145.4B USD 6.1 38.6 21.2 30.9
KR
Samsung Biologics Co Ltd
KRX:207940
73.5T KRW 15 57.5 33.4 46.4
CH
Lonza Group AG
SIX:LONN
39.1B CHF 6 61.5 22.6 35.2
US
Agilent Technologies Inc
NYSE:A
34.5B USD 5.2 29.6 20 23.6
US
IQVIA Holdings Inc
NYSE:IQV
28.6B USD 1.8 21.4 11.8 17.5
CN
WuXi AppTec Co Ltd
SSE:603259
200.7B CNY 4.9 18 17.2 17.2
US
Mettler-Toledo International Inc
NYSE:MTD
25.1B USD 6.6 29.6 22 24.4
FR
Sartorius Stedim Biotech SA
PAR:DIM
19.8B EUR 6.9 97.1 30.9 54.7