Chemometec A/S
CSE:CHEMM

Watchlist Manager
Chemometec A/S Logo
Chemometec A/S
CSE:CHEMM
Watchlist
Price: 701 DKK -3.24% Market Closed
Market Cap: 12.2B DKK

Relative Value

The Relative Value of one CHEMM stock under the Base Case scenario is 569.87 DKK. Compared to the current market price of 701 DKK, Chemometec A/S is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHEMM Relative Value
Base Case
569.87 DKK
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
9
Median 3Y
18.1
Median 5Y
22.8
Industry
4
Forward
20.4
vs History
42
vs Industry
11
Median 3Y
48.8
Median 5Y
60.5
Industry
32
Forward
45.5
vs History
47
vs Industry
8
Median 3Y
50.3
Median 5Y
60.1
Industry
19.8
vs History
46
vs Industry
7
Median 3Y
71.6
Median 5Y
85.1
Industry
27.6
vs History
47
vs Industry
4
Median 3Y
14.6
Median 5Y
18.3
Industry
2.8
vs History
44
vs Industry
9
Median 3Y
17.5
Median 5Y
22.1
Industry
4
Forward
19.8
vs History
44
vs Industry
13
Median 3Y
21.7
Median 5Y
27.1
Industry
9
vs History
44
vs Industry
8
Median 3Y
35
Median 5Y
43.2
Industry
19.8
Forward
32.3
vs History
44
vs Industry
9
Median 3Y
37.9
Median 5Y
47
Industry
24.5
Forward
34.9
vs History
47
vs Industry
8
Median 3Y
48.6
Median 5Y
58.6
Industry
20.3
vs History
47
vs Industry
8
Median 3Y
66.8
Median 5Y
81.6
Industry
27.3
vs History
47
vs Industry
4
Median 3Y
20.4
Median 5Y
25.4
Industry
2.3

Multiples Across Competitors

CHEMM Competitors Multiples
Chemometec A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Chemometec A/S
CSE:CHEMM
12.2B DKK 24.6 65.4 44 47.8
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 399.7 4 734.8 1 455.3 3 072.7
US
Thermo Fisher Scientific Inc
NYSE:TMO
216.1B USD 4.9 32.9 23.5 30.4
US
Danaher Corp
NYSE:DHR
159.9B USD 6.6 45.6 24.5 37.1
CH
Lonza Group AG
SIX:LONN
35.3B CHF 5 48.2 36.9 36.9
US
Agilent Technologies Inc
NYSE:A
39.6B USD 5.7 30.4 23.5 28.1
US
IQVIA Holdings Inc
NYSE:IQV
37.9B USD 2.4 29.5 14.4 21.6
CN
WuXi AppTec Co Ltd
SSE:603259
269B CNY 6.1 17.9 20.5 20.5
KR
Samsung Biologics Co Ltd
KRX:207940
45.1T KRW 8.2 28.3 16.5 21.9
US
Mettler-Toledo International Inc
NYSE:MTD
28.5B USD 7.2 34.1 24.6 27.3
FR
Sartorius Stedim Biotech SA
PAR:DIM
20B EUR 6.8 75.6 26.9 44.2