CPHCAP ST Relative Valuation - Copenhagen Capital A/S

Watchlist Manager

Watchlist

Price: 6.85 DKK -0.72% Market Closed

Market Cap: kr450.7m

Relative Value

The Relative Value of one CPHCAP ST stock under the Base Case scenario is hidden DKK. Compared to the current market price of 6.85 DKK, Copenhagen Capital A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CPHCAP ST Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK		Copenhagen Capital A/S CSE:CPHCAP ST	450.7m DKK	8.8	85.4	53.3	53.3
DE		Vonovia SE XETRA:VNA	20.7B EUR	4	7.5	22.1	26.9
HK	S	Swire Properties Ltd HKEX:1972	144.9B HKD	9.2	-38.9	22.6	22.6
BM		Hongkong Land Holdings Ltd SGX:H78	18.2B USD	10.3	-55.3	31.7	32.3
IL		Azrieli Group Ltd TASE:AZRG	51B ILS	8.4	19.6	20.5	20.6
CH		Swiss Prime Site AG SIX:SPSN	10.7B CHF	17.3	29.8	36.7	37.4
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	105.8B HKD	5.3	24.9	17.9	17.9
SG		Capitaland Investment Ltd SGX:9CI	15.8B SGD	6.3	36.2	29.4	36.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	83.8B CNY	4.6	19.9	15.3	15.3
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	85B HKD	6.6	-182.6	11.6	11.6
PH	S	SM Prime Holdings Inc XPHS:SMPH	614.4B PHP	4.3	12.5	10.1	12.3

				Revenue Growth	P/S to Growth
DK		Copenhagen Capital A/S CSE:CPHCAP ST	Average P/S: 7.7 8.8	N/A	N/A
DE		Vonovia SE XETRA:VNA	4	-2%	N/A
HK	S	Swire Properties Ltd HKEX:1972	9.2	9%	1
BM		Hongkong Land Holdings Ltd SGX:H78	10.3	-1%	N/A
IL		Azrieli Group Ltd TASE:AZRG	8.4	-1%	N/A
CH		Swiss Prime Site AG SIX:SPSN	17.3	-5%	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.3	10%	0.5
SG		Capitaland Investment Ltd SGX:9CI	6.3	-8%	N/A
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4.6	26%	0.2
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	6.6	0%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	4.3	5%	0.9

				Earnings Growth	PEG
DK		Copenhagen Capital A/S CSE:CPHCAP ST	Average P/E: 29.5 85.4	N/A	N/A
DE		Vonovia SE XETRA:VNA	7.5	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -38.9	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -55.3	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	19.6	2%	9.8
CH		Swiss Prime Site AG SIX:SPSN	29.8	-1%	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.9	12%	2.1
SG		Capitaland Investment Ltd SGX:9CI	36.2	21%	1.7
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	19.9	32%	0.6
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	Negative Multiple: -182.6	97%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.5	6%	2.1

				EBITDA Growth	EV/EBITDA to Growth
DK		Copenhagen Capital A/S CSE:CPHCAP ST	Average EV/EBITDA: 24.7 53.3	N/A	N/A
DE		Vonovia SE XETRA:VNA	22.1	9%	2.5
HK	S	Swire Properties Ltd HKEX:1972	22.6	8%	2.8
BM		Hongkong Land Holdings Ltd SGX:H78	31.7	9%	3.5
IL		Azrieli Group Ltd TASE:AZRG	20.5	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	36.7	5%	7.3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.9	13%	1.4
SG		Capitaland Investment Ltd SGX:9CI	29.4	15%	2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.3	36%	0.4
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.6	0%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	10.1	7%	1.4

				EBIT Growth	EV/EBIT to Growth
DK		Copenhagen Capital A/S CSE:CPHCAP ST	Average EV/EBIT: 26.1 53.3	N/A	N/A
DE		Vonovia SE XETRA:VNA	26.9	22%	1.2
HK	S	Swire Properties Ltd HKEX:1972	22.6	6%	3.8
BM		Hongkong Land Holdings Ltd SGX:H78	32.3	10%	3.2
IL		Azrieli Group Ltd TASE:AZRG	20.6	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	37.4	10%	3.7
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.9	15%	1.2
SG		Capitaland Investment Ltd SGX:9CI	36.3	16%	2.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.3	30%	0.5
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.6	-1%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.3	7%	1.8

Copenhagen Capital A/S
CSE:CPHCAP ST

Relative Value

Valuation Multiples

Multiples Across Competitors

CPHCAP ST Competitors Multiples
Copenhagen Capital A/S Competitors

See Also

Company

Help

Tools

Stocks

Copenhagen Capital A/S CSE:CPHCAP ST

Relative Value

Valuation Multiples

Multiples Across Competitors

CPHCAP ST Competitors Multiples Copenhagen Capital A/S Competitors

See Also

Company

Help

Tools

Stocks

Copenhagen Capital A/S
CSE:CPHCAP ST

CPHCAP ST Competitors Multiples
Copenhagen Capital A/S Competitors