First Time Loading...
S

SM Prime Holdings Inc
XPHS:SMPH

Watchlist Manager
SM Prime Holdings Inc
XPHS:SMPH
Watchlist
Price: 29.75 PHP 2.59% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
SM Prime Holdings Inc?
Write Note

Intrinsic Value

SM Prime Holdings, Inc. develops, conducts, operates and maintains modern commercial shopping centers. [ Read More ]

The intrinsic value of one SMPH stock under the Base Case scenario is 46.92 PHP. Compared to the current market price of 29.75 PHP, SM Prime Holdings Inc is Undervalued by 37%.

Key Points:
SMPH Intrinsic Value
Base Case
46.92 PHP
Undervaluation 37%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
SM Prime Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SMPH stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SM Prime Holdings Inc

Current Assets 212.4B
Cash & Short-Term Investments 32.9B
Receivables 73.1B
Other Current Assets 106.3B
Non-Current Assets 747B
Long-Term Investments 611.4B
PP&E 1.5B
Other Non-Current Assets 134.1B
Current Liabilities 217.6B
Accounts Payable 48.7B
Accrued Liabilities 37.4B
Short-Term Debt 18.8B
Other Current Liabilities 112.7B
Non-Current Liabilities 332.8B
Long-Term Debt 253B
Other Non-Current Liabilities 79.8B
Efficiency

Earnings Waterfall
SM Prime Holdings Inc

Revenue
130.2B PHP
Cost of Revenue
-19.1B PHP
Gross Profit
111.1B PHP
Operating Expenses
-48.9B PHP
Operating Income
62.2B PHP
Other Expenses
-21.1B PHP
Net Income
41B PHP

Free Cash Flow Analysis
SM Prime Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SMPH Profitability Score
Profitability Due Diligence

SM Prime Holdings Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

65/100
Profitability
Score

SM Prime Holdings Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

SMPH Solvency Score
Solvency Due Diligence

SM Prime Holdings Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
39/100
Solvency
Score

SM Prime Holdings Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SMPH Price Targets Summary
SM Prime Holdings Inc

Wall Street analysts forecast SMPH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SMPH is 40.07 PHP with a low forecast of 29.8 PHP and a high forecast of 48.3 PHP.

Lowest
Price Target
29.8 PHP
0% Upside
Average
Price Target
40.07 PHP
35% Upside
Highest
Price Target
48.3 PHP
62% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SMPH?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

SMPH Price
SM Prime Holdings Inc

1M 1M
+7%
6M 6M
-12%
1Y 1Y
-13%
3Y 3Y
-12%
5Y 5Y
-22%
10Y 10Y
+89%
Annual Price Range
29.75
52w Low
25.7
52w High
34.8
Price Metrics
Average Annual Return -1.63%
Standard Deviation of Annual Returns 11.38%
Max Drawdown -42%
Shares Statistics
Market Capitalization 858.5B PHP
Shares Outstanding 28 879 200 000
Percentage of Shares Shorted
N/A

SMPH Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

SM Prime Holdings Inc

Country

Philippines

Industry

Real Estate

Market Cap

858.5B PHP

Dividend Yield

0%

Description

SM Prime Holdings, Inc. develops, conducts, operates and maintains modern commercial shopping centers. The firm engages in the development of malls, residences, offices, hotels and convention centers. The company operates in four segments: mall, residential, commercial, and hotels and convention centers. The mall segment develops, conducts, operates and maintains the business of commercial shopping centers and businesses related thereto, such as the conduct, operation and maintenance of shopping center spaces for rent, amusement centers or cinema theaters within the compound of the shopping centers. The residential and commercial segments are involved in the development and transformation of residential, commercial, entertainment and tourism districts through capital investments in buildings and infrastructure. The hotels and convention centers segment engages in and carries the business of hotel and convention centers, and operates and maintains services and facilities incident thereto. Its properties include SM Megamall and SM City Sucat.

Contact

PASAY
10th Floor, Mall of Asia Arena Annex Building, Coral Way cor. J.W. Diokno Blvd., Mall of Asia Complex, Brgy. 76, Zone 10, CBP-1A
+6328311000.0
https://www.smprime.com

IPO

1994-07-05

Employees

8 141

Officers

See Also

Discover More
What is the Intrinsic Value of one SMPH stock?

The intrinsic value of one SMPH stock under the Base Case scenario is 46.92 PHP.

Is SMPH stock undervalued or overvalued?

Compared to the current market price of 29.75 PHP, SM Prime Holdings Inc is Undervalued by 37%.