D

Danish Aerospace Company A/S
CSE:DAC

Watchlist Manager
Danish Aerospace Company A/S
CSE:DAC
Watchlist
Price: 3.68 DKK
Market Cap: kr70.7m

Multiples-Based Value

The Multiples-Based Value of one DAC stock under the Base Case scenario is hidden DKK. Compared to the current market price of 3.68 DKK, Danish Aerospace Company A/S is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAC Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

DAC Competitors Multiples
Danish Aerospace Company A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Danish Aerospace Company A/S
CSE:DAC
70.7m DKK 2.3 -15.9 -50.6 -50.6
US
RTX Corp
LSE:0R2N
262.1B USD 3 38.9 21.1 31.1
US
Raytheon Technologies Corp
NYSE:RTX
261.1B USD 2.9 38.8 21.1 31
US
Boeing Co
NYSE:BA
162.7B USD 1.8 86.1 -51.7 -33
NL
Airbus SE
PAR:AIR
132.2B EUR 1.8 24.8 13.9 21.4
FR
Safran SA
PAR:SAF
121.2B EUR 3.8 16.6 19.3 25.6
US
Lockheed Martin Corp
NYSE:LMT
141.4B USD 1.9 28.2 16.6 20.2
UK
Rolls-Royce Holdings PLC
LSE:RR
101.9B GBP 4.7 17.1 18.6 21.8
US
Northrop Grumman Corp
NYSE:NOC
99B USD 2.4 23.7 19 25.5
US
General Dynamics Corp
NYSE:GD
94.8B USD 1.8 22.5 15.9 18.6
US
Howmet Aerospace Inc
NYSE:HWM
96B USD 11.6 63.7 40.6 45.9
P/E Multiple
Earnings Growth PEG
DK
D
Danish Aerospace Company A/S
CSE:DAC
Average P/E: 36
Negative Multiple: -15.9
N/A N/A
US
RTX Corp
LSE:0R2N
38.9
18%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
38.8
18%
2.2
US
Boeing Co
NYSE:BA
86.1
53%
1.6
NL
Airbus SE
PAR:AIR
24.8
19%
1.3
FR
Safran SA
PAR:SAF
16.6
-7%
N/A
US
Lockheed Martin Corp
NYSE:LMT
28.2
16%
1.8
UK
Rolls-Royce Holdings PLC
LSE:RR
17.1
-14%
N/A
US
Northrop Grumman Corp
NYSE:NOC
23.7
3%
7.9
US
General Dynamics Corp
NYSE:GD
22.5
9%
2.5
US
Howmet Aerospace Inc
NYSE:HWM
63.7
19%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
D
Danish Aerospace Company A/S
CSE:DAC
Average EV/EBITDA: 20.7
Negative Multiple: -50.6
N/A N/A
US
RTX Corp
LSE:0R2N
21.1
11%
1.9
US
Raytheon Technologies Corp
NYSE:RTX
21.1
11%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -51.7 N/A N/A
NL
Airbus SE
PAR:AIR
13.9
18%
0.8
FR
Safran SA
PAR:SAF
19.3
16%
1.2
US
Lockheed Martin Corp
NYSE:LMT
16.6
9%
1.8
UK
Rolls-Royce Holdings PLC
LSE:RR
18.6
3%
6.2
US
Northrop Grumman Corp
NYSE:NOC
19
7%
2.7
US
General Dynamics Corp
NYSE:GD
15.9
8%
2
US
Howmet Aerospace Inc
NYSE:HWM
40.6
16%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
D
Danish Aerospace Company A/S
CSE:DAC
Average EV/EBIT: 26.8
Negative Multiple: -50.6
N/A N/A
US
RTX Corp
LSE:0R2N
31.1
17%
1.8
US
Raytheon Technologies Corp
NYSE:RTX
31
17%
1.8
US
Boeing Co
NYSE:BA
Negative Multiple: -33 N/A N/A
NL
Airbus SE
PAR:AIR
21.4
25%
0.9
FR
Safran SA
PAR:SAF
25.6
20%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.2
11%
1.8
UK
Rolls-Royce Holdings PLC
LSE:RR
21.8
4%
5.4
US
Northrop Grumman Corp
NYSE:NOC
25.5
8%
3.2
US
General Dynamics Corp
NYSE:GD
18.6
8%
2.3
US
Howmet Aerospace Inc
NYSE:HWM
45.9
17%
2.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett