P

Prime Office A/S
CSE:PRIMOF

Watchlist Manager
Prime Office A/S
CSE:PRIMOF
Watchlist
Price: 214 DKK Market Closed
Market Cap: 811.1m DKK
Section:
 

Relative Value

The Relative Value of one PRIMOF stock under the Base Case scenario is 522.81 DKK. Compared to the current market price of 214 DKK, Prime Office A/S is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRIMOF Relative Value
Base Case
522.81 DKK
Undervaluation 59%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

4
P/S
P/S
Price to Sales
4
vs History
53
vs Industry
51
Median 3Y
3.6
Median 5Y
4.2
Industry
3.8
More Details
33.5
P/E
P/E
Price to Earnings
33.5
vs History
3
vs Industry
36
Median 3Y
13.6
Median 5Y
9.5
Industry
16.3
More Details
10.4
P/OCF
P/OCF
Price to OCF
10.4
vs History
39
vs Industry
51
Median 3Y
6.7
Median 5Y
8.2
Industry
11.1
More Details
2
P/FCFE
P/FCFE
Price to FCFE
2
vs History
73
vs Industry
48
Median 3Y
2.2
Median 5Y
7.6
Industry
12.8
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
26
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
More Details
14.6
EV/S
EV/S
Enterprise Value to Sales
14.6
vs History
1
vs Industry
24
Median 3Y
12.1
Median 5Y
12.3
Industry
6.8
More Details
22.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
22.7
vs History
1
vs Industry
29
Median 3Y
17.3
Median 5Y
17.6
Industry
12.5
More Details
26.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
26.6
vs History
1
vs Industry
28
Median 3Y
20
Median 5Y
20.9
Industry
15.8
More Details
26.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
26.6
vs History
1
vs Industry
35
Median 3Y
20
Median 5Y
20.9
Industry
19.1
More Details
37.8
EV/OCF
EV/OCF
Enterprise Value to OCF
37.8
vs History
1
vs Industry
25
Median 3Y
23.9
Median 5Y
24.9
Industry
18.4
More Details
37.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
37.8
vs History
1
vs Industry
27
Median 3Y
23.9
Median 5Y
24.9
Industry
20.5
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
33
vs Industry
59
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
More Details

Multiples Across Competitors

PRIMOF Competitors Multiples
Prime Office A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Prime Office A/S
CSE:PRIMOF
807.9m DKK 4 33.5 26.6 26.6
DE
Vonovia SE
XETRA:VNA
20.4B EUR 3.9 7.3 21.9 26.6
HK
Swire Properties Ltd
HKEX:1972
122.1B HKD 7.7 -32.4 19.4 19.4
BM
Hongkong Land Holdings Ltd
SGX:H78
15.1B USD 8.5 -45.7 27.2 27.7
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
91.3B CNY 5 21.7 18.4 18.4
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
99.4B HKD 5.1 24 16.6 16.6
IL
Azrieli Group Ltd
TASE:AZRG
39.5B ILS 6.4 14.9 17.3 17.4
CH
Swiss Prime Site AG
SIX:SPSN
9.7B CHF 15.6 26.9 34.1 34.7
PH
SM Prime Holdings Inc
XPHS:SMPH
640.4B PHP 4.4 13.1 10.4 12.6
SG
Capitaland Investment Ltd
SGX:9CI
13.4B SGD 5.4 30.8 26.2 32.3
SE
Sagax AB
STO:SAGA A
91.3B SEK 17.2 28.1 29.6 29.6

See Also

Summary
PRIMOF intrinsic value, competitors valuation, and company profile.
DCF Valuation
PRIMOF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PRIMOF stock valuation using valuation multiples.
Wall Street Estimates
PRIMOF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PRIMOF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.