R

Rovsing A/S
CSE:ROV

Watchlist Manager
Rovsing A/S
CSE:ROV
Watchlist
Price: 44.5 DKK 2.06% Market Closed
Market Cap: kr32.9m

EV/FCFF

-11.6
Current
548%
Cheaper
vs 3-y average of 2.6

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-11.6
=
Enterprise Value
kr44.2m
/
Free Cash Flow to Firm
kr-3.6m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-11.6
=
Enterprise Value
kr44.2m
/
Free Cash Flow to Firm
kr-3.6m

Valuation Scenarios

Rovsing A/S is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (2.6), the stock would be worth kr-9.94 (122% downside from current price).

Statistics
Positive Scenarios
0/3
Maximum Downside
-4 895%
Maximum Upside
No Upside Scenarios
Average Downside
1 770%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -11.6 kr44.5
0%
3-Year Average 2.6 kr-9.94
-122%
Industry Average 557.5 kr-2 133.57
-4 895%
Country Average 22.5 kr-85.93
-293%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
DK
Rovsing A/S
CSE:ROV
32.9m DKK -11.6 -4.8
US
Raytheon Technologies Corp
NYSE:RTX
232.7B USD 32.5 32.1
US
RTX Corp
LSE:0R2N
231B USD 32.3 31.8
US
Boeing Co
NYSE:BA
176.6B USD -190.5 91.8
NL
Airbus SE
PAR:AIR
138B EUR 32.8 26.4
FR
Safran SA
PAR:SAF
112.1B EUR 27 15.6
UK
Rolls-Royce Holdings PLC
LSE:RR
92.8B GBP 24.9 15.9
US
Lockheed Martin Corp
NYSE:LMT
116.7B USD 23.9 24.4
US
Howmet Aerospace Inc
NYSE:HWM
95B USD 67.7 63.1
US
General Dynamics Corp
NYSE:GD
91.6B USD 24.5 21.8
US
Northrop Grumman Corp
NYSE:NOC
81.3B USD 28.3 17.8
P/E Multiple
Earnings Growth PEG
DK
R
Rovsing A/S
CSE:ROV
Average P/E: 34.1
Negative Multiple: -4.8
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.1
19%
1.7
US
RTX Corp
LSE:0R2N
31.8
18%
1.8
US
Boeing Co
NYSE:BA
91.8
53%
1.7
NL
Airbus SE
PAR:AIR
26.4
19%
1.4
FR
Safran SA
PAR:SAF
15.6
-6%
N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.9
-10%
N/A
US
Lockheed Martin Corp
NYSE:LMT
24.4
16%
1.5
US
Howmet Aerospace Inc
NYSE:HWM
63.1
20%
3.2
US
General Dynamics Corp
NYSE:GD
21.8
9%
2.4
US
Northrop Grumman Corp
NYSE:NOC
17.8
3%
5.9

Market Distribution

Lower than 100% of companies in Denmark
Percentile
0th
Based on 354 companies
0th percentile
-11.6
Low
0.3 — 10.2
Typical Range
10.2 — 33
High
33 —
Distribution Statistics
Denmark
Min 0.3
30th Percentile 10.2
Median 22.5
70th Percentile 33
Max 2 277.7

Rovsing A/S
Glance View

Market Cap
32.9m DKK
Industry
Aerospace & Defense

Rovsing A/S engages in the development, manufacture, and delivery of systems for functional, and electrical testing of spacecraft and cargo. The Company’s activities are divided into two business areas: Space and Defense. The company provides Power and Launch Special Check-Out Equipment (SCOE) products, Electrical Ground Support Equipment (EGSE), on-board and ground support software, independent software verification and validation (ISVV), ground stations and networks, and earth observation data processing, among others. Furthermore, the Company offers on-site engineering and logistics support services, such as space project management, as well as assembly, integration and validation. Its customers include EADS, Thales Alenia Space, INDRA, DLR, EUMETSAT, Hughes Information Systems, and Telespazio, among others.

ROV Intrinsic Value
55.96 DKK
Undervaluation 20%
Intrinsic Value
Price kr44.5
R
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett