Wirtek A/S
CSE:WIRTEK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (34), the stock would be worth kr-5.26 (212% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -30.4 | kr4.7 |
0%
|
| Industry Average | 34 | kr-5.26 |
-212%
|
| Country Average | 22.5 | kr-3.47 |
-174%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| DK |
W
|
Wirtek A/S
CSE:WIRTEK
|
37.2m DKK | -30.4 | -11.8 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
213B USD | 21.1 | 19.8 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 82.2 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
110.9B USD | 8.5 | 14.5 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
8.8T INR | 18.3 | 18.7 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
4.7T INR | 14.4 | 17.1 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
6.5T JPY | 21.2 | 13.6 | |
| JP |
|
NEC Corp
TSE:6701
|
5.9T JPY | 19.2 | 24.1 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | -31.7 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | -31.9 | 39.1 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.2T INR | 16 | 20 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 10.2 |
| Median | 22.5 |
| 70th Percentile | 33 |
| Max | 2 277.7 |
Other Multiples
Wirtek A/S
Glance View
Wirtek A/S engages in the provision of software solutions and electronic equipment products. The firm delivers services within such areas, as software development, software testing and product testing, as well as offers consulting within such technology areas, as .NET, Java and Embedded. Its development and test center is located in Cluj, Romania. The firm's client portfolio encompasses Texas Instruments, Nokia, STT Condigi, RTX, Eesa, Polycom, Microsoft, Analog Devices, Nokia and Nokia Siemens Networks, among others. As of December 31, 2011, the Company had one wholly owned subsidiary, which was located in Romania, namely Wirtek SRL.
