Workhorse Group Inc
F:1WO

Watchlist Manager
Workhorse Group Inc Logo
Workhorse Group Inc
F:1WO
Watchlist
Price: 2.68 EUR
Market Cap: 50.3m EUR

Relative Value

The Relative Value of one 1WO stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.68 EUR, Workhorse Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1WO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

1WO Competitors Multiples
Workhorse Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Workhorse Group Inc
F:1WO
14.6m EUR 1.4 -0.2 -0.7 -0.6
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 15.1 274.2 129.6 289.4
JP
Toyota Motor Corp
TSE:7203
46.7T JPY 0.9 10.1 8.1 12.3
CN
BYD Co Ltd
SZSE:002594
858.1B CNY 1 22.4 21.6 21.6
KR
Hyundai Motor Co
KRX:005380
137.7T KRW 0.7 12.8 14.4 19.5
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
75.9B USD 0.4 15.8 6.5 16.7
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
56.4B EUR 8.1 35.4 21.7 28.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
53.7B EUR 0.4 7.6 5.4 10
DE
Mercedes-Benz Group AG
XETRA:MBG
52B EUR 0.4 8.3 6.5 13.4
P/E Multiple
Earnings Growth PEG
US
Workhorse Group Inc
F:1WO
Average P/E: 39.5
Negative Multiple: -0.2
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
274.2
8%
34.3
JP
Toyota Motor Corp
TSE:7203
10.1
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.4
17%
1.3
KR
Hyundai Motor Co
KRX:005380
12.8
2%
6.4
DE
Mercedes Benz Group AG
MIL:MBG
4.9
0%
N/A
US
General Motors Co
NYSE:GM
15.8
17%
0.9
DE
Daimler AG
XETRA:DAI
3.7
N/A N/A
IT
Ferrari NV
MIL:RACE
35.4
11%
3.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
7.6
3%
2.5
DE
Mercedes-Benz Group AG
XETRA:MBG
8.3
-8%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Workhorse Group Inc
F:1WO
Average EV/EBITDA: 22.2
Negative Multiple: -0.7
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
129.6
13%
10
JP
Toyota Motor Corp
TSE:7203
8.1
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
21.6
46%
0.5
KR
Hyundai Motor Co
KRX:005380
14.4
3%
4.8
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
6.5
-9%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
21.7
8%
2.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.4
4%
1.3
DE
Mercedes-Benz Group AG
XETRA:MBG
6.5
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Workhorse Group Inc
F:1WO
Average EV/EBIT: 42.3
Negative Multiple: -0.6
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
289.4
9%
32.2
JP
Toyota Motor Corp
TSE:7203
12.3
N/A N/A
CN
BYD Co Ltd
SZSE:002594
21.6
13%
1.7
KR
Hyundai Motor Co
KRX:005380
19.5
0%
N/A
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
16.7
0%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
28.7
10%
2.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
10
1%
10
DE
Mercedes-Benz Group AG
XETRA:MBG
13.4
-6%
N/A