Champions Oncology Inc
F:2I3

Watchlist Manager
Champions Oncology Inc Logo
Champions Oncology Inc
F:2I3
Watchlist
Price: 5.15 EUR Market Closed
Market Cap: 70m EUR

Relative Value

The Relative Value of one 2I3 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.15 EUR, Champions Oncology Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

2I3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
61
Median 3Y
1.5
Median 5Y
1.7
Industry
4
Forward
1.4
vs History
38
vs Industry
Median 3Y
-7.9
Median 5Y
18.4
Industry
32.4
Forward
28.1
vs History
46
vs Industry
35
Median 3Y
10
Median 5Y
11
Industry
19.9
vs History
34
vs Industry
14
Median 3Y
-9.3
Median 5Y
-11.3
Industry
28.1
vs History
23
vs Industry
100
Median 3Y
21.6
Median 5Y
17.7
Industry
2.8
vs History
69
vs Industry
57
Median 3Y
1.3
Median 5Y
1.5
Industry
3.9
Forward
1.3
vs History
77
vs Industry
58
Median 3Y
3.1
Median 5Y
3.6
Industry
8.9
vs History
50
vs Industry
3
Median 3Y
-9
Median 5Y
17.1
Industry
19.3
Forward
36.1
vs History
38
vs Industry
Median 3Y
-7.5
Median 5Y
16.1
Industry
24.7
Forward
-61.8
vs History
44
vs Industry
38
Median 3Y
7.9
Median 5Y
9.5
Industry
20.5
vs History
39
vs Industry
15
Median 3Y
-9.1
Median 5Y
-9.1
Industry
28.1
vs History
42
vs Industry
11
Median 3Y
4.1
Median 5Y
4.7
Industry
2.3

Multiples Across Competitors

2I3 Competitors Multiples
Champions Oncology Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Champions Oncology Inc
F:2I3
86.9m EUR 1.5 29.4 16.8 25.5
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 391.6 4 638.7 1 425.8 3 010.4
US
Thermo Fisher Scientific Inc
NYSE:TMO
218.6B USD 5 33.3 23.7 30.7
US
Danaher Corp
NYSE:DHR
164.1B USD 6.8 46.9 25.1 38
CH
Lonza Group AG
SIX:LONN
36B CHF 5.1 49.1 37.5 37.5
US
Agilent Technologies Inc
NYSE:A
40.5B USD 5.8 31.1 24 28.7
US
IQVIA Holdings Inc
NYSE:IQV
38.5B USD 2.4 30 14.6 21.8
CN
WuXi AppTec Co Ltd
SSE:603259
267.1B CNY 6 17.8 20.3 20.3
KR
Samsung Biologics Co Ltd
KRX:207940
76.1T KRW 13.8 47.7 28 37.3
US
Mettler-Toledo International Inc
NYSE:MTD
29B USD 7.4 34.7 25 27.8
FR
Sartorius Stedim Biotech SA
PAR:DIM
20.2B EUR 6.8 76.4 27.2 44.6