P

Polski Holding Nieruchomosci SA
F:2PN

Watchlist Manager
Polski Holding Nieruchomosci SA
F:2PN
Watchlist
Price: 2.26 EUR 0.44% Market Closed
Market Cap: 115.8m EUR

Relative Value

The Relative Value of one 2PN stock under the Base Case scenario is 13.4 EUR. Compared to the current market price of 2.26 EUR, Polski Holding Nieruchomosci SA is Undervalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

2PN Relative Value
Base Case
13.4 EUR
Undervaluation 83%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
74
Median 3Y
1
Median 5Y
1
Industry
3.7
vs History
23
vs Industry
24
Median 3Y
-2.2
Median 5Y
6.8
Industry
16.6
vs History
88
vs Industry
58
Median 3Y
7.7
Median 5Y
3.5
Industry
11
vs History
87
vs Industry
21
Median 3Y
3.1
Median 5Y
2.4
Industry
13.1
vs History
87
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
vs History
96
vs Industry
65
Median 3Y
2.8
Median 5Y
2.7
Industry
6.6
vs History
98
vs Industry
57
Median 3Y
9.5
Median 5Y
9.5
Industry
12.2
vs History
98
vs Industry
44
Median 3Y
14.2
Median 5Y
13.9
Industry
15.9
vs History
98
vs Industry
47
Median 3Y
15.2
Median 5Y
15.2
Industry
19.1
vs History
88
vs Industry
50
Median 3Y
23.1
Median 5Y
11.2
Industry
18.5
vs History
93
vs Industry
44
Median 3Y
15.8
Median 5Y
15.3
Industry
20.1
vs History
33
vs Industry
71
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7

Multiples Across Competitors

2PN Competitors Multiples
Polski Holding Nieruchomosci SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Polski Holding Nieruchomosci SA
F:2PN
525m EUR 0.6 18.2 7.4 7.5
DE
Vonovia SE
XETRA:VNA
24.7B EUR 4.7 -34.7 23.4 24.8
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
107.4B CNY 6.6 33.9 27 27
HK
Swire Properties Ltd
HKEX:1972
114.5B HKD 7.9 -149.5 18.3 19.4
BM
Hongkong Land Holdings Ltd
SGX:H78
12.9B USD 6.4 -9.3 28.1 28.7
PH
SM Prime Holdings Inc
XPHS:SMPH
665.1B PHP 4.7 14.2 10.8 13.1
CH
Swiss Prime Site AG
SIX:SPSN
9.1B CHF 13.8 25.3 32.7 33.4
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
86.7B HKD 4.6 21.8 15.4 15.4
DE
Deutsche Wohnen SE
XETRA:DWNI
9.6B EUR 5.1 -16.2 16.9 17.7
IL
Azrieli Group Ltd
TASE:AZRG
36B ILS 6.2 14.6 15.9 16
SE
Sagax AB
STO:SAGA A
101.3B SEK 19.8 20 31.9 31.9
P/E Multiple
Earnings Growth PEG
PL
P
Polski Holding Nieruchomosci SA
F:2PN
Average P/E: 21.2
18.2
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -34.7 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
33.9
28%
1.2
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -149.5 N/A N/A
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9.3 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
14.2
8%
1.8
CH
Swiss Prime Site AG
SIX:SPSN
25.3
1%
25.3
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.8
15%
1.5
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -16.2 N/A N/A
IL
Azrieli Group Ltd
TASE:AZRG
14.6
N/A N/A
SE
S
Sagax AB
STO:SAGA A
20
6%
3.3