P

Polski Holding Nieruchomosci SA
F:2PN

Watchlist Manager
Polski Holding Nieruchomosci SA
F:2PN
Watchlist
Price: 2.17 EUR 0.46% Market Closed
Market Cap: 111.1m EUR

Relative Value

The Relative Value of one 2PN stock under the Base Case scenario is 13.25 EUR. Compared to the current market price of 2.17 EUR, Polski Holding Nieruchomosci SA is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

2PN Relative Value
Base Case
13.25 EUR
Undervaluation 84%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
74
Median 3Y
1
Median 5Y
1
Industry
3.8
vs History
23
vs Industry
24
Median 3Y
-2.2
Median 5Y
7.1
Industry
16.8
vs History
87
vs Industry
58
Median 3Y
5.1
Median 5Y
3.5
Industry
11.2
vs History
85
vs Industry
21
Median 3Y
2.5
Median 5Y
2.4
Industry
13.3
vs History
90
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
vs History
95
vs Industry
65
Median 3Y
2.7
Median 5Y
2.7
Industry
6.7
vs History
96
vs Industry
57
Median 3Y
9.4
Median 5Y
9.4
Industry
12.3
vs History
96
vs Industry
44
Median 3Y
14.2
Median 5Y
13.8
Industry
16
vs History
96
vs Industry
47
Median 3Y
15.2
Median 5Y
15.2
Industry
19.3
vs History
87
vs Industry
50
Median 3Y
15.3
Median 5Y
11.2
Industry
18.6
vs History
92
vs Industry
44
Median 3Y
15.8
Median 5Y
15.3
Industry
20.2
vs History
34
vs Industry
71
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8

Multiples Across Competitors

2PN Competitors Multiples
Polski Holding Nieruchomosci SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Polski Holding Nieruchomosci SA
F:2PN
512.2m EUR 0.6 17.8 7.3 7.5
DE
Vonovia SE
XETRA:VNA
23.3B EUR 4.4 -32.8 22.9 24.3
HK
Swire Properties Ltd
HKEX:1972
115.2B HKD 8 -150.4 18.4 19.5
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
102.6B CNY 6.3 32.4 25.8 25.8
BM
Hongkong Land Holdings Ltd
SGX:H78
13.9B USD 6.9 -10 29.7 30.3
PH
SM Prime Holdings Inc
XPHS:SMPH
728.6B PHP 5.1 15.6 11.5 14
IL
Azrieli Group Ltd
TASE:AZRG
39.2B ILS 6.7 15.9 16.8 16.9
CH
Swiss Prime Site AG
SIX:SPSN
9B CHF 13.6 24.9 32.4 33
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
85.3B HKD 4.6 21.5 15.1 15.1
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 4.9 -15.6 16.5 17.3
SG
Capitaland Investment Ltd
SGX:9CI
13.6B SGD 4.8 28.4 20.2 23.9
P/E Multiple
Earnings Growth PEG
PL
P
Polski Holding Nieruchomosci SA
F:2PN
Average P/E: 22.3
17.8
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -32.8 N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -150.4 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
32.4
28%
1.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -10 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
15.6
8%
1.9
IL
Azrieli Group Ltd
TASE:AZRG
15.9
N/A N/A
CH
Swiss Prime Site AG
SIX:SPSN
24.9
1%
24.9
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.5
15%
1.4
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.6 N/A N/A
SG
Capitaland Investment Ltd
SGX:9CI
28.4
27%
1.1