Elys Game Technology Corp
F:3UW

Watchlist Manager
Elys Game Technology Corp Logo
Elys Game Technology Corp
F:3UW
Watchlist
Price: 0.15 EUR
Market Cap: 5.8m EUR

Relative Value

There is not enough data to reliably calculate the relative value of 3UW.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3UW Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.3
Industry
1.4
Forward
0.1
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.7
Industry
20.1
Forward
-0.5
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.5
Industry
9.5
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2.1
Industry
18.2
vs History
vs Industry
Median 3Y
2.2
Median 5Y
2.3
Industry
2.1
vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
1.9
Forward
0.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.7
Industry
10.6
Forward
-1
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.6
Industry
16.5
Forward
-0.8
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.7
Industry
11.3
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.9
Industry
16.3
vs History
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

3UW Competitors Multiples
Elys Game Technology Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Elys Game Technology Corp
F:3UW
5.4m EUR 0.1 -0.4 -0.6 -0.6
US
Las Vegas Sands Corp
NYSE:LVS
41.6B USD 3.4 26.8 12.1 18.7
IE
Flutter Entertainment PLC
LSE:FLTR
27.3B GBP 1.8 -123.6 18.5 62
AU
Aristocrat Leisure Ltd
ASX:ALL
34.9B AUD 5.5 21.3 17.9 17.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
167.6B HKD 3.7 17.4 17.3 17.3
MO
Sands China Ltd
HKEX:1928
151.4B HKD 2.8 21.2 19 19
US
DraftKings Inc
NASDAQ:DKNG
17.3B USD 3.2 -64.5 -443.8 -56.7
SE
Evolution AB (publ)
STO:EVO
122B SEK 5.2 10 7.3 8.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.1B USD 1.7 24 10.6 15.5
US
Scientific Games Corp
F:TJW
8.5B EUR 3.1 24.8 17.5 17.5
ZA
Sun International Ltd
JSE:SUI
9.8B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Elys Game Technology Corp
F:3UW
Average P/E: 20.8
Negative Multiple: -0.4
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
26.8
19%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -123.6
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.3
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.4
14%
1.2
MO
Sands China Ltd
HKEX:1928
21.2
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -64.5 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10
1%
10
US
Wynn Resorts Ltd
NASDAQ:WYNN
24
12%
2
US
S
Scientific Games Corp
F:TJW
24.8
35%
0.7
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Elys Game Technology Corp
F:3UW
Average EV/EBITDA: 15
Negative Multiple: -0.6
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
12.1
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
18.5
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
17.9
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.3
13%
1.3
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -443.8 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.3
1%
7.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.6
9%
1.2
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Elys Game Technology Corp
F:3UW
Average EV/EBIT: 22
Negative Multiple: -0.6
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
18.7
16%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
62
62%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
17.9
11%
1.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.3
15%
1.2
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -56.7 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.2
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.5
6%
2.6
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A