Waberer's International Nyrt
F:3WB

Watchlist Manager
Waberer's International Nyrt Logo
Waberer's International Nyrt
F:3WB
Watchlist
Price: 13.6 EUR -0.37% Market Closed
Market Cap: 155.9m EUR

Relative Value

The Relative Value of one 3WB stock under the Base Case scenario is 34.15 EUR. Compared to the current market price of 13.6 EUR, Waberer's International Nyrt is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3WB Relative Value
Base Case
34.15 EUR
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
88
Median 3Y
0.2
Median 5Y
0.1
Industry
0.9
Forward
0.2
vs History
17
vs Industry
63
Median 3Y
4.4
Median 5Y
3.8
Industry
16.2
Forward
6.6
vs History
73
vs Industry
73
Median 3Y
1
Median 5Y
1
Industry
7.4
vs History
66
vs Industry
26
Median 3Y
2.8
Median 5Y
2.4
Industry
16.9
vs History
28
vs Industry
63
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
vs History
49
vs Industry
84
Median 3Y
0.3
Median 5Y
0.2
Industry
1.4
Forward
0.2
vs History
4
vs Industry
73
Median 3Y
1.9
Median 5Y
1.2
Industry
5.4
vs History
84
vs Industry
67
Median 3Y
2.1
Median 5Y
2.2
Industry
7.8
Forward
1.5
vs History
74
vs Industry
46
Median 3Y
4.8
Median 5Y
4.6
Industry
14
Forward
3.1
vs History
85
vs Industry
70
Median 3Y
2.5
Median 5Y
2.4
Industry
9.7
vs History
85
vs Industry
49
Median 3Y
3.6
Median 5Y
3.1
Industry
16
vs History
90
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

3WB Competitors Multiples
Waberer's International Nyrt Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HU
Waberer's International Nyrt
F:3WB
155.9m EUR 0.2 4.9 1.7 3.3
US
Uber Technologies Inc
NYSE:UBER
177.7B USD 3.6 10.7 35.5 41.4
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
36.3B USD 6.5 34.3 20.7 26.1
CN
DiDi Global Inc
OTC:DIDIY
25B USD 1.1 70.6 61 61
SG
Grab Holdings Ltd
NASDAQ:GRAB
19.8B USD 6.1 162.5 39.8 79.1
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
19.7B USD 1.6 34.4 13.1 24.9
US
XPO Logistics Inc
NYSE:XPO
17.2B USD 2.1 51.7 16.5 28.5
CN
Full Truck Alliance Co Ltd
NYSE:YMM
11B USD 6.1 19.2 20.8 21.2
US
U-Haul Holding Co
NYSE:UHAL
10.7B USD 1.8 46.2 9.9 25.9
US
Amerco
F:AUK
8.9B EUR 1.7 44.8 9.7 25.4
US
Saia Inc
NASDAQ:SAIA
9.8B USD 3 34.5 16.1 26.3