Mirait One Corp
F:5FO

Watchlist Manager
Mirait One Corp Logo
Mirait One Corp
F:5FO
Watchlist
Price: 18.6 EUR 3.91% Market Closed
Market Cap: 1.8B EUR
Section:
 

Relative Value

The Relative Value of one 5FO stock under the Base Case scenario is hidden EUR. Compared to the current market price of 18.6 EUR, Mirait One Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5FO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
0
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.5
More Details
14.9
P/E
P/E
Price to Earnings
14.9
vs History
3
vs Industry
44
Median 3Y
12.8
Median 5Y
11.3
Industry
16
Forward
13.5
More Details
13.1
P/OCF
P/OCF
Price to OCF
13.1
vs History
15
vs Industry
37
Median 3Y
9.7
Median 5Y
9.7
Industry
9
More Details
21.3
P/FCFE
P/FCFE
Price to FCFE
21.3
vs History
7
vs Industry
46
Median 3Y
3
Median 5Y
12.5
Industry
14.9
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
0
vs Industry
59
Median 3Y
0.7
Median 5Y
0.8
Industry
1.3
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
0
vs Industry
66
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.6
More Details
3.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.9
vs History
4
vs Industry
58
Median 3Y
3.1
Median 5Y
2.9
Industry
5.5
More Details
7.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.7
vs History
9
vs Industry
44
Median 3Y
6.8
Median 5Y
5.6
Industry
9.9
Forward
6.9
More Details
11.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.2
vs History
15
vs Industry
38
Median 3Y
9.8
Median 5Y
7.9
Industry
12.7
More Details
15
EV/OCF
EV/OCF
Enterprise Value to OCF
15
vs History
15
vs Industry
32
Median 3Y
10.5
Median 5Y
9
Industry
10.3
More Details
22.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.9
vs History
23
vs Industry
25
Median 3Y
12
Median 5Y
11.9
Industry
12.7
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
0
vs Industry
52
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
More Details

Multiples Across Competitors

5FO Competitors Multiples
Mirait One Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mirait One Corp
F:5FO
1.6B EUR 0.5 14.9 7.7 11.2
FR
Vinci SA
PAR:DG
67B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
64.5B USD 2.4 63.4 29 45.6
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 33.9 21.4 25.3
IN
Larsen and Toubro Ltd
F:LTO
51.3B EUR 2 33.1 20.9 24.7
ES
Ferrovial SA
MAD:FER
39.9B EUR 4.3 11.9 33.9 49.9
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
34B USD 4.1 40.6 26.6 29.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.5B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
24.9B EUR 0.7 29.2 12.8 19
US
EMCOR Group Inc
NYSE:EME
28.1B USD 1.7 24.8 16.1 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Mirait One Corp
F:5FO
Average EV/EBITDA: 20
7.7
9%
0.9
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.4
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
ES
Ferrovial SA
MAD:FER
33.9
9%
3.8
NL
Ferrovial SE
AEX:FER
33.8
9%
3.8
US
Comfort Systems USA Inc
NYSE:FIX
26.6
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.8
5%
2.6
US
EMCOR Group Inc
NYSE:EME
16.1
11%
1.5

See Also

Summary
5FO intrinsic value, competitors valuation, and company profile.
DCF Valuation
5FO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
5FO stock valuation using valuation multiples.
Wall Street Estimates
5FO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
5FO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.