First Time Loading...

Mirait One Corp
F:5FO

Watchlist Manager
Mirait One Corp Logo
Mirait One Corp
F:5FO
Watchlist
Price: 10.8 EUR -1.82% Market Closed
Updated: May 15, 2024

Relative Value

The Relative Value of one 5FO stock under the Base Case scenario is 11.64 EUR. Compared to the current market price of 10.8 EUR, Mirait One Corp is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5FO Relative Value
Base Case
11.64 EUR
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
62
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
Forward
0.3
vs History
2
vs Industry
39
Median 3Y
8.4
Median 5Y
8.5
Industry
15.8
Forward
8.9
vs History
45
vs Industry
32
Median 3Y
9.6
Median 5Y
9.7
Industry
9.4
vs History
18
vs Industry
23
Median 3Y
12.5
Median 5Y
13.2
Industry
14
vs History
50
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
vs History
2
vs Industry
64
Median 3Y
0.4
Median 5Y
0.3
Industry
1
Forward
0.4
vs History
2
vs Industry
48
Median 3Y
2.7
Median 5Y
2.6
Industry
5.1
vs History
2
vs Industry
42
Median 3Y
4.5
Median 5Y
4.3
Industry
9.7
Forward
6.3
vs History
2
vs Industry
35
Median 3Y
5.7
Median 5Y
5.4
Industry
12.6
Forward
6.3
vs History
20
vs Industry
26
Median 3Y
9.6
Median 5Y
8.9
Industry
10.9
vs History
14
vs Industry
15
Median 3Y
9.9
Median 5Y
10.2
Industry
13.5
vs History
22
vs Industry
56
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

5FO Competitors Multiples
Mirait One Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mirait One Corp
F:5FO
1B EUR 0.3 13.7 8.1 11.8
FR
Vinci SA
PAR:DG
66.6B EUR 1 14.2 6.7 9.9
IN
Larsen & Toubro Ltd
NSE:LT
4.7T INR 2.2 37 22.3 26.2
IN
Larsen and Toubro Ltd
F:LTO
50.3B EUR 2.1 35.9 21.7 25.5
US
Quanta Services Inc
NYSE:PWR
39.3B USD 1.8 51.2 23.9 37.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
231.5B CNY 0.1 4.6 5.5 5.5
NL
Ferrovial SE
OTC:FERVF
29.7B USD 3.2 60.4 34.9 58.6
ES
Ferrovial SA
MAD:FER
27B EUR 3.2 59.4 34.5 57.9
CN
China Railway Group Ltd
SSE:601390
145.4B CNY 0.1 4.6 7.8 7.8
CA
WSP Global Inc
TSX:WSP
27.1B CAD 1.9 49.3 15.6 25.5
US
EMCOR Group Inc
NYSE:EME
18.1B USD 1.4 25.2 15.7 17.6

See Also

Discover More