Defence Tech Holding SpA SB
F:65F

Watchlist Manager
Defence Tech Holding SpA SB Logo
Defence Tech Holding SpA SB
F:65F
Watchlist
Price: 3.72 EUR Market Closed
Market Cap: 95m EUR

Relative Value

The Relative Value of one 65F stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.72 EUR, Defence Tech Holding SpA SB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

65F Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
17
Median 3Y
5
Median 5Y
5
Industry
1.3
Forward
3
vs History
36
vs Industry
20
Median 3Y
27.9
Median 5Y
27.9
Industry
19.5
Forward
13.6
vs History
52
vs Industry
14
Median 3Y
30.7
Median 5Y
31.9
Industry
12.9
vs History
vs Industry
Median 3Y
-33.9
Median 5Y
-34.6
Industry
18.5
vs History
65
vs Industry
42
Median 3Y
2.7
Median 5Y
2.7
Industry
2.5
vs History
63
vs Industry
18
Median 3Y
4.4
Median 5Y
4.5
Industry
1.4
Forward
2.6
vs History
13
vs Industry
14
Median 3Y
6.1
Median 5Y
6.1
Industry
3.4
vs History
65
vs Industry
39
Median 3Y
10.7
Median 5Y
10.7
Industry
10.6
Forward
7.8
vs History
60
vs Industry
36
Median 3Y
14.7
Median 5Y
14.9
Industry
13.6
Forward
10.6
vs History
52
vs Industry
16
Median 3Y
26.9
Median 5Y
28
Industry
12.3
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-15.7
Industry
14.8
vs History
67
vs Industry
37
Median 3Y
2.3
Median 5Y
2.3
Industry
1.8

Multiples Across Competitors

65F Competitors Multiples
Defence Tech Holding SpA SB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Defence Tech Holding SpA SB
F:65F
95m EUR 4.5 27.9 9.3 12.8
UK
Relx PLC
LSE:REL
72.4B GBP 7.7 37.4 21.5 27.5
CA
Thomson Reuters Corp
TSX:TRI
122.7B CAD 12.4 41.9 30.8 43
IE
Experian PLC
LSE:EXPN
35.2B GBP 6.4 41.2 160.8 224.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 37 27.2 40.7
US
Verisk Analytics Inc
NASDAQ:VRSK
42.6B USD 14.5 43.8 28.1 35
NL
Wolters Kluwer NV
AEX:WKL
32.5B EUR 5.5 30.1 18.4 24.5
US
CoStar Group Inc
NASDAQ:CSGP
34.8B USD 12.4 296.7 191.9 6 626
US
Equifax Inc
NYSE:EFX
32.5B USD 5.7 53.1 21 34.8
US
Leidos Holdings Inc
NYSE:LDOS
21.2B USD 1.3 15.9 11.4 13.1
CH
SGS SA
SIX:SGSN
15.8B CHF 2.3 27.1 12.8 19.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Defence Tech Holding SpA SB
F:65F
Average EV/EBITDA: 48.5
9.3
18%
0.5
UK
Relx PLC
LSE:REL
21.5
9%
2.4
CA
Thomson Reuters Corp
TSX:TRI
30.8
7%
4.4
IE
Experian PLC
LSE:EXPN
160.8
10%
16.1
UK
I
IHS Markit Ltd
F:0M3
27.2
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
28.1
9%
3.1
NL
Wolters Kluwer NV
AEX:WKL
18.4
8%
2.3
US
CoStar Group Inc
NASDAQ:CSGP
191.9
90%
2.1
US
Equifax Inc
NYSE:EFX
21
15%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
11.4
5%
2.3
CH
SGS SA
SIX:SGSN
12.8
10%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Defence Tech Holding SpA SB
F:65F
Average EV/EBIT: 645.5
12.8
17%
0.8
UK
Relx PLC
LSE:REL
27.5
13%
2.1
CA
Thomson Reuters Corp
TSX:TRI
43
9%
4.8
IE
Experian PLC
LSE:EXPN
224.1
14%
16
UK
I
IHS Markit Ltd
F:0M3
40.7
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
35
10%
3.5
NL
Wolters Kluwer NV
AEX:WKL
24.5
10%
2.4
US
CoStar Group Inc
NASDAQ:CSGP
6 626
454%
14.6
US
Equifax Inc
NYSE:EFX
34.8
24%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.1
6%
2.2
CH
SGS SA
SIX:SGSN
19.5
13%
1.5