Boeing Co
F:BCO
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
126.2
215
|
| Price Target |
|
We'll email you a reminder when the closing price reaches EUR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Boeing Co
Income Statement
Boeing Co
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
326
|
584
|
492
|
412
|
320
|
525
|
537
|
543
|
358
|
349
|
342
|
342
|
335
|
338
|
337
|
324
|
294
|
276
|
259
|
256
|
240
|
217
|
196
|
176
|
196
|
196
|
200
|
202
|
202
|
213
|
243
|
286
|
339
|
404
|
456
|
494
|
516
|
524
|
515
|
506
|
498
|
482
|
465
|
454
|
463
|
432
|
422
|
407
|
386
|
379
|
364
|
348
|
333
|
302
|
296
|
284
|
275
|
287
|
285
|
299
|
306
|
320
|
340
|
346
|
360
|
375
|
391
|
410
|
475
|
496
|
541
|
638
|
722
|
861
|
1 260
|
1 700
|
2 156
|
2 573
|
2 693
|
2 719
|
2 714
|
2 672
|
2 655
|
2 614
|
2 561
|
2 573
|
2 538
|
2 499
|
2 459
|
2 379
|
2 431
|
2 570
|
2 725
|
2 864
|
2 901
|
2 867
|
|
| Revenue |
58 198
N/A
|
58 726
+1%
|
57 068
-3%
|
56 071
-2%
|
53 831
-4%
|
52 447
-3%
|
51 306
-2%
|
50 800
-1%
|
50 256
-1%
|
50 960
+1%
|
51 331
+1%
|
52 299
+2%
|
51 400
-2%
|
52 235
+2%
|
53 831
+3%
|
53 034
-1%
|
53 621
+1%
|
55 204
+3%
|
55 506
+1%
|
57 890
+4%
|
61 530
+6%
|
62 631
+2%
|
64 673
+3%
|
66 451
+3%
|
66 387
0%
|
67 012
+1%
|
66 946
0%
|
65 722
-2%
|
60 909
-7%
|
61 421
+1%
|
61 613
+0%
|
63 008
+2%
|
68 281
+8%
|
66 995
-2%
|
65 414
-2%
|
65 693
+0%
|
64 306
-2%
|
64 000
0%
|
64 970
+2%
|
65 730
+1%
|
68 735
+5%
|
73 208
+7%
|
76 670
+5%
|
78 951
+3%
|
81 698
+3%
|
81 208
-1%
|
83 018
+2%
|
85 140
+3%
|
86 623
+2%
|
88 195
+2%
|
88 425
+0%
|
90 079
+2%
|
90 762
+1%
|
92 446
+2%
|
94 944
+3%
|
97 009
+2%
|
96 114
-1%
|
96 597
+1%
|
96 809
+0%
|
94 858
-2%
|
93 496
-1%
|
92 825
-1%
|
91 121
-2%
|
91 446
+0%
|
94 005
+3%
|
95 426
+2%
|
96 633
+1%
|
97 556
+1%
|
101 127
+4%
|
100 662
0%
|
97 765
-3%
|
92 599
-5%
|
84 818
-8%
|
78 809
-7%
|
69 255
-12%
|
63 414
-8%
|
58 656
-8%
|
56 965
-3%
|
62 156
+9%
|
63 295
+2%
|
62 286
-2%
|
61 060
-2%
|
60 743
-1%
|
61 421
+1%
|
66 608
+8%
|
70 538
+6%
|
73 608
+4%
|
75 756
+3%
|
77 794
+3%
|
76 442
-2%
|
73 557
-4%
|
73 293
0%
|
66 517
-9%
|
69 444
+4%
|
75 327
+8%
|
80 757
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(49 088)
|
(49 369)
|
(48 033)
|
(47 756)
|
(45 804)
|
(44 443)
|
(44 523)
|
(43 907)
|
(44 150)
|
(44 340)
|
(43 593)
|
(44 329)
|
(43 968)
|
(44 702)
|
(45 878)
|
(45 131)
|
(44 984)
|
(46 006)
|
(46 467)
|
(47 852)
|
(50 437)
|
(51 209)
|
(52 217)
|
(53 533)
|
(53 402)
|
(53 741)
|
(54 074)
|
(53 408)
|
(50 352)
|
(51 492)
|
(51 357)
|
(53 296)
|
(56 540)
|
(54 939)
|
(53 672)
|
(52 938)
|
(51 843)
|
(51 748)
|
(52 408)
|
(53 019)
|
(55 867)
|
(59 892)
|
(63 438)
|
(65 880)
|
(68 644)
|
(68 342)
|
(70 046)
|
(71 921)
|
(73 268)
|
(74 808)
|
(75 028)
|
(76 429)
|
(76 752)
|
(77 952)
|
(80 632)
|
(82 157)
|
(82 088)
|
(82 689)
|
(83 664)
|
(81 968)
|
(79 026)
|
(78 002)
|
(74 379)
|
(74 431)
|
(76 612)
|
(77 363)
|
(78 197)
|
(79 281)
|
(81 490)
|
(81 311)
|
(79 585)
|
(75 475)
|
(72 093)
|
(70 216)
|
(65 384)
|
(61 559)
|
(63 843)
|
(60 883)
|
(62 493)
|
(62 954)
|
(59 237)
|
(59 067)
|
(59 032)
|
(62 237)
|
(63 078)
|
(65 438)
|
(68 697)
|
(68 865)
|
(70 070)
|
(68 765)
|
(66 590)
|
(70 998)
|
(68 508)
|
(70 894)
|
(75 571)
|
(79 869)
|
|
| Gross Profit |
9 110
N/A
|
9 357
+3%
|
9 035
-3%
|
8 315
-8%
|
8 027
-3%
|
8 004
0%
|
6 783
-15%
|
6 893
+2%
|
6 106
-11%
|
6 620
+8%
|
7 738
+17%
|
7 970
+3%
|
7 432
-7%
|
7 533
+1%
|
7 953
+6%
|
7 903
-1%
|
8 637
+9%
|
9 198
+6%
|
9 039
-2%
|
10 038
+11%
|
11 093
+11%
|
11 422
+3%
|
12 456
+9%
|
12 918
+4%
|
12 985
+1%
|
13 271
+2%
|
12 872
-3%
|
12 314
-4%
|
10 557
-14%
|
9 929
-6%
|
10 256
+3%
|
9 712
-5%
|
11 741
+21%
|
12 056
+3%
|
11 742
-3%
|
12 755
+9%
|
12 463
-2%
|
12 252
-2%
|
12 562
+3%
|
12 711
+1%
|
12 868
+1%
|
13 316
+3%
|
13 232
-1%
|
13 071
-1%
|
13 054
0%
|
12 866
-1%
|
12 972
+1%
|
13 219
+2%
|
13 355
+1%
|
13 387
+0%
|
13 397
+0%
|
13 650
+2%
|
14 010
+3%
|
14 494
+3%
|
14 312
-1%
|
14 852
+4%
|
14 026
-6%
|
13 908
-1%
|
13 145
-5%
|
12 890
-2%
|
14 470
+12%
|
14 823
+2%
|
16 742
+13%
|
17 015
+2%
|
17 393
+2%
|
18 063
+4%
|
18 436
+2%
|
18 275
-1%
|
19 637
+7%
|
19 351
-1%
|
18 180
-6%
|
17 124
-6%
|
12 725
-26%
|
8 593
-32%
|
3 871
-55%
|
1 855
-52%
|
(5 187)
N/A
|
(3 918)
+24%
|
(337)
+91%
|
341
N/A
|
3 049
+794%
|
1 993
-35%
|
1 711
-14%
|
(816)
N/A
|
3 530
N/A
|
5 100
+44%
|
4 911
-4%
|
6 891
+40%
|
7 724
+12%
|
7 677
-1%
|
6 967
-9%
|
2 295
-67%
|
(1 991)
N/A
|
(1 450)
+27%
|
(244)
+83%
|
888
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 703)
|
(4 911)
|
(4 829)
|
(4 769)
|
(4 598)
|
(4 681)
|
(4 903)
|
(5 064)
|
(4 851)
|
(5 068)
|
(5 234)
|
(5 390)
|
(5 536)
|
(5 802)
|
(5 929)
|
(6 206)
|
(6 433)
|
(6 699)
|
(6 963)
|
(6 937)
|
(7 428)
|
(7 426)
|
(7 490)
|
(7 623)
|
(7 381)
|
(7 198)
|
(7 073)
|
(6 950)
|
(6 852)
|
(6 969)
|
(7 014)
|
(9 779)
|
(9 870)
|
(10 062)
|
(9 956)
|
(7 436)
|
(7 765)
|
(7 735)
|
(7 873)
|
(7 659)
|
(7 326)
|
(7 169)
|
(7 036)
|
(7 097)
|
(7 015)
|
(6 901)
|
(6 805)
|
(6 775)
|
(7 027)
|
(7 037)
|
(6 996)
|
(6 966)
|
(6 814)
|
(6 840)
|
(6 762)
|
(6 813)
|
(6 856)
|
(6 947)
|
(8 320)
|
(8 354)
|
(8 239)
|
(8 199)
|
(7 122)
|
(7 028)
|
(7 274)
|
(7 270)
|
(7 435)
|
(7 729)
|
(7 836)
|
(8 125)
|
(7 602)
|
(7 401)
|
(7 128)
|
(6 623)
|
(6 911)
|
(6 661)
|
(7 293)
|
(7 279)
|
(7 030)
|
(7 173)
|
(6 406)
|
(6 371)
|
(6 200)
|
(6 481)
|
(7 039)
|
(7 583)
|
(8 305)
|
(8 353)
|
(8 545)
|
(8 527)
|
(8 777)
|
(9 009)
|
(8 833)
|
(8 760)
|
(9 132)
|
(9 312)
|
|
| Selling, General & Administrative |
(2 767)
|
(2 938)
|
(2 932)
|
(3 016)
|
(2 959)
|
(3 140)
|
(3 310)
|
(3 429)
|
(3 200)
|
(3 304)
|
(3 385)
|
(3 485)
|
(3 657)
|
(3 905)
|
(3 963)
|
(4 188)
|
(4 228)
|
(4 238)
|
(4 354)
|
(4 016)
|
(4 171)
|
(3 918)
|
(3 732)
|
(3 829)
|
(3 531)
|
(3 478)
|
(3 337)
|
(3 146)
|
(3 084)
|
(3 100)
|
(3 190)
|
(3 318)
|
(3 364)
|
(3 526)
|
(3 379)
|
(3 447)
|
(3 644)
|
(3 557)
|
(3 649)
|
(3 520)
|
(3 408)
|
(3 497)
|
(3 530)
|
(3 639)
|
(3 717)
|
(3 733)
|
(3 759)
|
(3 799)
|
(3 956)
|
(3 862)
|
(3 851)
|
(3 827)
|
(3 767)
|
(3 835)
|
(3 677)
|
(3 634)
|
(3 525)
|
(3 468)
|
(3 514)
|
(3 548)
|
(3 613)
|
(3 654)
|
(3 891)
|
(3 886)
|
(4 095)
|
(4 163)
|
(4 314)
|
(4 550)
|
(4 567)
|
(4 754)
|
(4 232)
|
(4 079)
|
(3 909)
|
(3 598)
|
(4 087)
|
(4 041)
|
(4 817)
|
(4 976)
|
(4 855)
|
(4 997)
|
(4 157)
|
(3 988)
|
(3 616)
|
(3 745)
|
(4 187)
|
(4 628)
|
(5 246)
|
(5 063)
|
(5 168)
|
(5 025)
|
(5 116)
|
(5 158)
|
(5 021)
|
(4 972)
|
(5 388)
|
(5 825)
|
|
| Research & Development |
(1 936)
|
(1 973)
|
(1 897)
|
(1 753)
|
(1 639)
|
(1 541)
|
(1 593)
|
(1 635)
|
(1 651)
|
(1 764)
|
(1 849)
|
(1 905)
|
(1 879)
|
(1 897)
|
(1 966)
|
(2 018)
|
(2 205)
|
(2 461)
|
(2 609)
|
(2 921)
|
(3 257)
|
(3 508)
|
(3 758)
|
(3 794)
|
(3 850)
|
(3 720)
|
(3 736)
|
(3 804)
|
(3 768)
|
(3 869)
|
(3 824)
|
(6 461)
|
(6 506)
|
(6 536)
|
(6 577)
|
(3 989)
|
(4 121)
|
(4 178)
|
(4 224)
|
(4 139)
|
(3 918)
|
(3 696)
|
(3 506)
|
(3 458)
|
(3 298)
|
(3 168)
|
(3 074)
|
(2 976)
|
(3 071)
|
(3 175)
|
(3 145)
|
(3 140)
|
(3 047)
|
(3 007)
|
(3 074)
|
(3 181)
|
(3 331)
|
(3 479)
|
(4 806)
|
(4 806)
|
(4 626)
|
(4 545)
|
(3 231)
|
(3 142)
|
(3 179)
|
(3 107)
|
(3 121)
|
(3 179)
|
(3 269)
|
(3 371)
|
(3 370)
|
(3 322)
|
(3 219)
|
(3 025)
|
(2 824)
|
(2 620)
|
(2 476)
|
(2 303)
|
(2 175)
|
(2 176)
|
(2 249)
|
(2 383)
|
(2 584)
|
(2 736)
|
(2 852)
|
(2 960)
|
(3 059)
|
(3 290)
|
(3 377)
|
(3 504)
|
(3 661)
|
(3 857)
|
(3 812)
|
(3 788)
|
(3 744)
|
(3 487)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
|
| Operating Income |
4 407
N/A
|
4 446
+1%
|
4 206
-5%
|
3 546
-16%
|
3 429
-3%
|
3 323
-3%
|
1 880
-43%
|
1 829
-3%
|
1 255
-31%
|
1 552
+24%
|
2 504
+61%
|
2 580
+3%
|
1 896
-27%
|
1 731
-9%
|
2 024
+17%
|
1 697
-16%
|
2 204
+30%
|
2 499
+13%
|
2 076
-17%
|
3 101
+49%
|
3 665
+18%
|
3 996
+9%
|
4 966
+24%
|
5 295
+7%
|
5 604
+6%
|
6 073
+8%
|
5 799
-5%
|
5 364
-8%
|
3 705
-31%
|
2 960
-20%
|
3 242
+10%
|
(67)
N/A
|
1 871
N/A
|
1 994
+7%
|
1 786
-10%
|
5 319
+198%
|
4 698
-12%
|
4 517
-4%
|
4 689
+4%
|
5 052
+8%
|
5 542
+10%
|
6 147
+11%
|
6 196
+1%
|
5 974
-4%
|
6 039
+1%
|
5 965
-1%
|
6 167
+3%
|
6 444
+4%
|
6 328
-2%
|
6 350
+0%
|
6 401
+1%
|
6 684
+4%
|
7 196
+8%
|
7 654
+6%
|
7 550
-1%
|
8 039
+6%
|
7 170
-11%
|
6 961
-3%
|
4 825
-31%
|
4 536
-6%
|
6 231
+37%
|
6 624
+6%
|
9 620
+45%
|
9 987
+4%
|
10 119
+1%
|
10 793
+7%
|
11 001
+2%
|
10 546
-4%
|
11 801
+12%
|
11 226
-5%
|
10 578
-6%
|
9 723
-8%
|
5 597
-42%
|
1 970
-65%
|
(3 040)
N/A
|
(4 806)
-58%
|
(12 480)
-160%
|
(11 197)
+10%
|
(7 367)
+34%
|
(6 832)
+7%
|
(3 357)
+51%
|
(4 378)
-30%
|
(4 489)
-3%
|
(7 297)
-63%
|
(3 509)
+52%
|
(2 483)
+29%
|
(3 394)
-37%
|
(1 462)
+57%
|
(821)
+44%
|
(850)
-4%
|
(1 810)
-113%
|
(6 714)
-271%
|
(10 824)
-61%
|
(10 210)
+6%
|
(9 376)
+8%
|
(8 424)
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(233)
|
(502)
|
(403)
|
(359)
|
(369)
|
(658)
|
(690)
|
(670)
|
(330)
|
(314)
|
(289)
|
(280)
|
(244)
|
(244)
|
(242)
|
(232)
|
(206)
|
(184)
|
(162)
|
(141)
|
(94)
|
(52)
|
(14)
|
(25)
|
(8)
|
11
|
22
|
81
|
39
|
2
|
(23)
|
(54)
|
(90)
|
(128)
|
(196)
|
(244)
|
(249)
|
(254)
|
(211)
|
(224)
|
(220)
|
(220)
|
(246)
|
(167)
|
(195)
|
(165)
|
(157)
|
(203)
|
(172)
|
(151)
|
(118)
|
(69)
|
(46)
|
5
|
0
|
(2)
|
(1)
|
(38)
|
11
|
(12)
|
(3)
|
16
|
(61)
|
(85)
|
(140)
|
(159)
|
(214)
|
(253)
|
(363)
|
(447)
|
(508)
|
(645)
|
(726)
|
(883)
|
(1 312)
|
(1 757)
|
(2 147)
|
(2 525)
|
(2 562)
|
(2 454)
|
(2 504)
|
(2 519)
|
(2 523)
|
(2 626)
|
(2 577)
|
(2 596)
|
(2 534)
|
(2 443)
|
(2 413)
|
(2 239)
|
(2 328)
|
(2 510)
|
(2 654)
|
(2 857)
|
(2 876)
|
(2 813)
|
|
| Non-Reccuring Items |
(914)
|
(948)
|
(906)
|
(822)
|
46
|
(823)
|
(848)
|
(851)
|
(885)
|
18
|
4
|
4
|
20
|
45
|
(75)
|
507
|
520
|
493
|
45
|
(810)
|
(797)
|
(797)
|
(230)
|
20
|
38
|
40
|
40
|
62
|
4
|
1
|
(4)
|
(5)
|
(24)
|
(25)
|
(23)
|
(8)
|
6
|
10
|
31
|
17
|
24
|
0
|
2
|
1
|
4
|
26
|
0
|
28
|
20
|
(2)
|
0
|
0
|
(10)
|
(11)
|
0
|
(14)
|
(1)
|
2
|
(11)
|
(11)
|
(7)
|
(9)
|
2
|
3
|
21
|
23
|
28
|
97
|
75
|
179
|
(5 242)
|
(5 315)
|
(7 568)
|
(7 622)
|
(2 166)
|
(2 054)
|
(296)
|
(348)
|
(274)
|
(213)
|
277
|
276
|
165
|
(4)
|
6
|
0
|
5
|
5
|
2
|
0
|
6
|
0
|
46
|
43
|
105
|
104
|
|
| Total Other Income |
304
|
95
|
106
|
76
|
37
|
46
|
35
|
32
|
460
|
603
|
652
|
674
|
288
|
113
|
128
|
230
|
301
|
403
|
428
|
413
|
420
|
425
|
444
|
479
|
484
|
493
|
470
|
386
|
247
|
111
|
56
|
(3)
|
(26)
|
8
|
(4)
|
(13)
|
52
|
67
|
46
|
108
|
47
|
46
|
42
|
10
|
62
|
59
|
62
|
64
|
56
|
56
|
54
|
26
|
(3)
|
(24)
|
(20)
|
(37)
|
(13)
|
25
|
23
|
51
|
(438)
|
(444)
|
(433)
|
(397)
|
107
|
144
|
110
|
85
|
91
|
140
|
257
|
366
|
438
|
440
|
427
|
424
|
447
|
525
|
630
|
541
|
551
|
542
|
596
|
854
|
1 058
|
1 179
|
1 246
|
1 255
|
1 227
|
1 202
|
1 130
|
1 098
|
1 222
|
1 268
|
1 345
|
1 356
|
|
| Pre-Tax Income |
3 564
N/A
|
3 091
-13%
|
3 003
-3%
|
2 441
-19%
|
3 143
+29%
|
1 888
-40%
|
377
-80%
|
340
-10%
|
500
+47%
|
1 859
+272%
|
2 871
+54%
|
2 978
+4%
|
1 960
-34%
|
1 645
-16%
|
1 835
+12%
|
2 202
+20%
|
2 819
+28%
|
3 211
+14%
|
2 387
-26%
|
2 563
+7%
|
3 194
+25%
|
3 572
+12%
|
5 166
+45%
|
5 769
+12%
|
6 118
+6%
|
6 617
+8%
|
6 331
-4%
|
5 893
-7%
|
3 995
-32%
|
3 074
-23%
|
3 271
+6%
|
(129)
N/A
|
1 731
N/A
|
1 849
+7%
|
1 563
-15%
|
5 054
+223%
|
4 507
-11%
|
4 340
-4%
|
4 555
+5%
|
4 953
+9%
|
5 393
+9%
|
5 973
+11%
|
5 994
+0%
|
5 818
-3%
|
5 910
+2%
|
5 885
0%
|
6 072
+3%
|
6 333
+4%
|
6 232
-2%
|
6 253
+0%
|
6 337
+1%
|
6 641
+5%
|
7 137
+7%
|
7 624
+7%
|
7 530
-1%
|
7 986
+6%
|
7 155
-10%
|
6 950
-3%
|
4 848
-30%
|
4 564
-6%
|
5 783
+27%
|
6 187
+7%
|
9 128
+48%
|
9 508
+4%
|
10 107
+6%
|
10 801
+7%
|
10 925
+1%
|
10 475
-4%
|
11 604
+11%
|
11 098
-4%
|
5 085
-54%
|
4 129
-19%
|
(2 259)
N/A
|
(6 095)
-170%
|
(6 091)
+0%
|
(8 193)
-35%
|
(14 476)
-77%
|
(13 545)
+6%
|
(9 573)
+29%
|
(8 958)
+6%
|
(5 033)
+44%
|
(6 079)
-21%
|
(6 251)
-3%
|
(9 073)
-45%
|
(5 022)
+45%
|
(3 900)
+22%
|
(4 677)
-20%
|
(2 645)
+43%
|
(2 005)
+24%
|
(1 887)
+6%
|
(3 002)
-59%
|
(8 126)
-171%
|
(12 210)
-50%
|
(11 756)
+4%
|
(10 802)
+8%
|
(9 777)
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(738)
|
(923)
|
(896)
|
(612)
|
(847)
|
(633)
|
(101)
|
(188)
|
185
|
(74)
|
(300)
|
(217)
|
(140)
|
75
|
(130)
|
78
|
(257)
|
(471)
|
(378)
|
(873)
|
(988)
|
(1 185)
|
(1 570)
|
(1 758)
|
(2 060)
|
(2 226)
|
(2 138)
|
(2 126)
|
(1 341)
|
(1 011)
|
(1 062)
|
95
|
(396)
|
(610)
|
(532)
|
(1 626)
|
(1 196)
|
(960)
|
(1 022)
|
(1 163)
|
(1 382)
|
(1 626)
|
(1 622)
|
(1 506)
|
(2 007)
|
(1 800)
|
(1 867)
|
(2 002)
|
(1 646)
|
(1 808)
|
(1 326)
|
(1 428)
|
(1 691)
|
(1 807)
|
(2 256)
|
(2 370)
|
(1 979)
|
(1 891)
|
(1 133)
|
(274)
|
(749)
|
(793)
|
(1 751)
|
(2 600)
|
(2 920)
|
(2 716)
|
(2 393)
|
(1 390)
|
(1 144)
|
(966)
|
(91)
|
(331)
|
1 623
|
2 669
|
3 212
|
3 681
|
1 360
|
509
|
(501)
|
(782)
|
743
|
1 108
|
873
|
519
|
(31)
|
(336)
|
132
|
(230)
|
(237)
|
(285)
|
(460)
|
128
|
381
|
251
|
124
|
(66)
|
|
| Income from Continuing Operations |
2 826
|
2 168
|
2 107
|
1 829
|
2 296
|
1 255
|
276
|
152
|
685
|
1 785
|
2 571
|
2 761
|
1 820
|
1 720
|
1 705
|
2 280
|
2 562
|
2 740
|
2 009
|
1 690
|
2 206
|
2 387
|
3 596
|
4 011
|
4 058
|
4 391
|
4 193
|
3 767
|
2 654
|
2 063
|
2 209
|
(34)
|
1 335
|
1 239
|
1 031
|
3 428
|
3 311
|
3 380
|
3 533
|
3 790
|
4 011
|
4 347
|
4 372
|
4 312
|
3 903
|
4 085
|
4 205
|
4 331
|
4 586
|
4 445
|
5 011
|
5 213
|
5 446
|
5 817
|
5 274
|
5 616
|
5 176
|
5 059
|
3 715
|
4 290
|
5 034
|
5 394
|
7 377
|
6 908
|
7 187
|
8 085
|
8 532
|
9 085
|
10 460
|
10 132
|
4 994
|
3 798
|
(636)
|
(3 426)
|
(2 879)
|
(4 512)
|
(13 116)
|
(13 036)
|
(10 074)
|
(9 740)
|
(4 290)
|
(4 971)
|
(5 378)
|
(8 554)
|
(5 053)
|
(4 236)
|
(4 545)
|
(2 875)
|
(2 242)
|
(2 172)
|
(3 462)
|
(7 998)
|
(11 829)
|
(11 505)
|
(10 678)
|
(9 843)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
32
|
49
|
68
|
79
|
80
|
86
|
88
|
87
|
100
|
110
|
118
|
106
|
73
|
42
|
20
|
21
|
0
|
23
|
12
|
(6)
|
(5)
|
(7)
|
|
| Net Income (Common) |
2 827
N/A
|
341
-88%
|
280
-18%
|
2
-99%
|
492
+24 500%
|
1 263
+157%
|
292
-77%
|
176
-40%
|
718
+308%
|
1 819
+153%
|
2 618
+44%
|
2 818
+8%
|
1 872
-34%
|
1 784
-5%
|
1 743
-2%
|
2 298
+32%
|
2 572
+12%
|
2 737
+6%
|
2 011
-27%
|
1 694
-16%
|
2 215
+31%
|
2 400
+8%
|
3 610
+50%
|
4 030
+12%
|
4 074
+1%
|
4 408
+8%
|
4 210
-4%
|
3 791
-10%
|
2 672
-30%
|
2 071
-22%
|
2 217
+7%
|
(42)
N/A
|
1 312
N/A
|
1 221
-7%
|
1 010
-17%
|
3 411
+238%
|
3 298
-3%
|
3 365
+2%
|
3 519
+5%
|
3 780
+7%
|
4 009
+6%
|
4 343
+8%
|
4 368
+1%
|
4 299
-2%
|
3 892
-9%
|
4 068
+5%
|
4 189
+3%
|
4 316
+3%
|
4 578
+6%
|
4 438
-3%
|
5 003
+13%
|
5 207
+4%
|
5 440
+4%
|
5 811
+7%
|
5 269
-9%
|
5 610
+6%
|
5 172
-8%
|
5 055
-2%
|
3 711
-27%
|
4 286
+15%
|
5 031
+17%
|
5 389
+7%
|
7 372
+37%
|
6 904
-6%
|
8 452
+22%
|
9 349
+11%
|
9 796
+5%
|
10 349
+6%
|
10 453
+1%
|
10 126
-3%
|
4 988
-51%
|
3 793
-24%
|
(636)
N/A
|
(3 414)
-437%
|
(2 848)
+17%
|
(4 463)
-57%
|
(11 873)
-166%
|
(11 782)
+1%
|
(8 819)
+25%
|
(8 479)
+4%
|
(4 202)
+50%
|
(4 884)
-16%
|
(5 278)
-8%
|
(8 444)
-60%
|
(4 935)
+42%
|
(4 130)
+16%
|
(4 472)
-8%
|
(2 833)
+37%
|
(2 222)
+22%
|
(2 151)
+3%
|
(3 441)
-60%
|
(7 975)
-132%
|
(11 875)
-49%
|
(11 655)
+2%
|
(10 913)
+6%
|
(10 167)
+7%
|
|
| EPS (Diluted) |
3.41
N/A
|
0.42
-88%
|
0.34
-19%
|
0
N/A
|
0.6
N/A
|
1.57
+162%
|
0.36
-77%
|
0.21
-42%
|
0.88
+319%
|
2.24
+155%
|
3.22
+44%
|
3.45
+7%
|
2.3
-33%
|
2.21
-4%
|
2.15
-3%
|
2.86
+33%
|
3.19
+12%
|
3.45
+8%
|
2.73
-21%
|
2.18
-20%
|
2.81
+29%
|
3.1
+10%
|
4.64
+50%
|
5.21
+12%
|
5.26
+1%
|
5.89
+12%
|
5.74
-3%
|
5.25
-9%
|
3.65
-30%
|
2.92
-20%
|
3.13
+7%
|
-0.06
N/A
|
1.83
N/A
|
1.66
-9%
|
1.35
-19%
|
4.58
+239%
|
4.44
-3%
|
4.51
+2%
|
4.67
+4%
|
5.03
+8%
|
5.33
+6%
|
5.73
+8%
|
5.73
N/A
|
5.61
-2%
|
5.11
-9%
|
5.3
+4%
|
5.42
+2%
|
5.61
+4%
|
5.97
+6%
|
5.89
-1%
|
6.77
+15%
|
7.12
+5%
|
7.38
+4%
|
8.14
+10%
|
7.55
-7%
|
8.15
+8%
|
7.44
-9%
|
7.6
+2%
|
5.84
-23%
|
6.78
+16%
|
7.83
+15%
|
8.68
+11%
|
12.09
+39%
|
11.4
-6%
|
13.85
+21%
|
15.67
+13%
|
16.64
+6%
|
17.83
+7%
|
17.85
+0%
|
17.69
-1%
|
8.83
-50%
|
6.67
-24%
|
-1.12
N/A
|
-6.05
-440%
|
-5.03
+17%
|
-7.87
-56%
|
-20.88
-165%
|
-20.12
+4%
|
-14.95
+26%
|
-14.39
+4%
|
-7.15
+50%
|
-8.25
-15%
|
-8.84
-7%
|
-14.21
-61%
|
-8.3
+42%
|
-6.85
+17%
|
-7.38
-8%
|
-4.66
+37%
|
-3.67
+21%
|
-3.5
+5%
|
-5.58
-59%
|
-12.9
-131%
|
-18.36
-42%
|
-15.46
+16%
|
-14.42
+7%
|
-13.37
+7%
|
|