BCO Relative Valuation - Boeing Co

Watchlist Manager

Watchlist

Price: 194.3 EUR -2.64%

Market Cap: €119.2B

Relative Value

The Relative Value of one BCO stock under the Base Case scenario is hidden EUR. Compared to the current market price of 194.3 EUR, Boeing Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BCO Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Boeing Co F:BCO	176.6B EUR	2	93.4	-55.7	-35.6
US	Raytheon Technologies Corp NYSE:RTX	279.2B USD	3.2	41.5	22.4	32.9
US	RTX Corp LSE:0R2N	280.4B USD	3.2	41.7	22.5	33.1
NL	Airbus SE PAR:AIR	140.9B EUR	1.9	26.9	15.1	23.3
FR	Safran SA PAR:SAF	134.5B EUR	4.3	18.7	21.7	28.7
US	Lockheed Martin Corp NYSE:LMT	152.1B USD	2	30.3	17.7	21.6
UK	Rolls-Royce Holdings PLC LSE:RR	109.8B GBP	5.2	18.8	20.6	24.1
US	Northrop Grumman Corp NYSE:NOC	106.1B USD	2.5	25.4	20.2	27.2
US	Howmet Aerospace Inc NYSE:HWM	102.1B USD	12.4	67.8	43.2	48.9
US	General Dynamics Corp NYSE:GD	97.9B USD	1.9	23.2	16.4	19.2
UK	BAE Systems PLC LSE:BA	67.1B GBP	2.4	32.9	18.8	26.9

			Revenue Growth	P/S to Growth
US	Boeing Co F:BCO	Average P/S: 3.7 2	12%	0.2
US	Raytheon Technologies Corp NYSE:RTX	3.2	6%	0.5
US	RTX Corp LSE:0R2N	3.2	6%	0.5
NL	Airbus SE PAR:AIR	1.9	12%	0.2
FR	Safran SA PAR:SAF	4.3	11%	0.4
US	Lockheed Martin Corp NYSE:LMT	2	5%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	5.2	7%	0.7
US	Northrop Grumman Corp NYSE:NOC	2.5	6%	0.4
US	Howmet Aerospace Inc NYSE:HWM	12.4	12%	1
US	General Dynamics Corp NYSE:GD	1.9	5%	0.4
UK	BAE Systems PLC LSE:BA	2.4	12%	0.2

			Earnings Growth	PEG
US	Boeing Co F:BCO	Average P/E: 38.2 93.4	53%	1.8
US	Raytheon Technologies Corp NYSE:RTX	41.5	18%	2.3
US	RTX Corp LSE:0R2N	41.7	18%	2.3
NL	Airbus SE PAR:AIR	26.9	19%	1.4
FR	Safran SA PAR:SAF	18.7	-7%	N/A
US	Lockheed Martin Corp NYSE:LMT	30.3	16%	1.9
UK	Rolls-Royce Holdings PLC LSE:RR	18.8	-14%	N/A
US	Northrop Grumman Corp NYSE:NOC	25.4	3%	8.5
US	Howmet Aerospace Inc NYSE:HWM	67.8	20%	3.4
US	General Dynamics Corp NYSE:GD	23.2	9%	2.6
UK	BAE Systems PLC LSE:BA	32.9	16%	2.1

			EBITDA Growth	EV/EBITDA to Growth
US	Boeing Co F:BCO	Average EV/EBITDA: 21.9 Negative Multiple: -55.7	N/A	N/A
US	Raytheon Technologies Corp NYSE:RTX	22.4	11%	2
US	RTX Corp LSE:0R2N	22.5	11%	2
NL	Airbus SE PAR:AIR	15.1	18%	0.8
FR	Safran SA PAR:SAF	21.7	16%	1.4
US	Lockheed Martin Corp NYSE:LMT	17.7	9%	2
UK	Rolls-Royce Holdings PLC LSE:RR	20.6	3%	6.9
US	Northrop Grumman Corp NYSE:NOC	20.2	7%	2.9
US	Howmet Aerospace Inc NYSE:HWM	43.2	16%	2.7
US	General Dynamics Corp NYSE:GD	16.4	8%	2
UK	BAE Systems PLC LSE:BA	18.8	12%	1.6

			EBIT Growth	EV/EBIT to Growth
US	Boeing Co F:BCO	Average EV/EBIT: 28.6 Negative Multiple: -35.6	N/A	N/A
US	Raytheon Technologies Corp NYSE:RTX	32.9	17%	1.9
US	RTX Corp LSE:0R2N	33.1	17%	1.9
NL	Airbus SE PAR:AIR	23.3	25%	0.9
FR	Safran SA PAR:SAF	28.7	19%	1.5
US	Lockheed Martin Corp NYSE:LMT	21.6	11%	2
UK	Rolls-Royce Holdings PLC LSE:RR	24.1	1%	24.1
US	Northrop Grumman Corp NYSE:NOC	27.2	8%	3.4
US	Howmet Aerospace Inc NYSE:HWM	48.9	17%	2.9
US	General Dynamics Corp NYSE:GD	19.2	8%	2.4
UK	BAE Systems PLC LSE:BA	26.9	17%	1.6

Boeing Co
F:BCO

Relative Value

Valuation Multiples

Multiples Across Competitors

BCO Competitors Multiples
Boeing Co Competitors

See Also

Company

Help

Tools

Stocks

Boeing Co F:BCO

Relative Value

Valuation Multiples

Multiples Across Competitors

BCO Competitors Multiples Boeing Co Competitors

See Also

Company

Help

Tools

Stocks

Boeing Co
F:BCO

BCO Competitors Multiples
Boeing Co Competitors