Boeing Co
F:BCO

Watchlist Manager
Boeing Co Logo
Boeing Co
F:BCO
Watchlist
Price: 183.5 EUR 0.17% Market Closed
Market Cap: 112.6B EUR

Relative Value

The Relative Value of one BCO stock under the Base Case scenario is hidden EUR. Compared to the current market price of 183.5 EUR, Boeing Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BCO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
62
Median 3Y
1.8
Median 5Y
1.8
Industry
4.4
Forward
1.8
vs History
vs Industry
Median 3Y
-24.8
Median 5Y
-16.1
Industry
34.5
Forward
-22.5
vs History
vs Industry
19
Median 3Y
13.8
Median 5Y
-10.8
Industry
20.6
vs History
vs Industry
10
Median 3Y
-17.7
Median 5Y
-12.7
Industry
33.4
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-7.7
Industry
4.1
vs History
44
vs Industry
56
Median 3Y
2.2
Median 5Y
2.3
Industry
4.6
Forward
2.1
vs History
4
vs Industry
26
Median 3Y
21.8
Median 5Y
24.6
Industry
14.2
vs History
vs Industry
3
Median 3Y
-24
Median 5Y
-26.9
Industry
19.7
Forward
-92.2
vs History
vs Industry
Median 3Y
-44.7
Median 5Y
-24.9
Industry
26.8
Forward
-47.2
vs History
vs Industry
15
Median 3Y
17.5
Median 5Y
-13.1
Industry
21.5
vs History
vs Industry
9
Median 3Y
-11
Median 5Y
-12.3
Industry
26.5
vs History
3
vs Industry
68
Median 3Y
1.4
Median 5Y
1.4
Industry
2.8

Multiples Across Competitors

BCO Competitors Multiples
Boeing Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Boeing Co
F:BCO
165.7B EUR 2.1 -16.3 -28.8 -22.2
US
RTX Corp
LSE:0R2N
250.1B USD 2.9 37.9 21.8 32.8
US
Raytheon Technologies Corp
NYSE:RTX
249.9B USD 2.9 37.9 21.8 32.8
NL
Airbus SE
PAR:AIR
154.7B EUR 2.1 30.5 18.1 27.4
FR
Safran SA
PAR:SAF
125.4B EUR 4.3 29 21 27.5
UK
Rolls-Royce Holdings PLC
LSE:RR
97.2B GBP 5 16.8 22.9 29.2
US
Lockheed Martin Corp
NYSE:LMT
111.7B USD 1.5 26.6 16.4 20.9
US
General Dynamics Corp
NYSE:GD
93.3B USD 1.8 22.1 16.1 18.8
US
Howmet Aerospace Inc
NYSE:HWM
85.5B USD 10.7 59.1 38.6 44.1
US
Northrop Grumman Corp
NYSE:NOC
83.2B USD 2 20.7 17.3 23.5
DE
Rheinmetall AG
XETRA:RHM
70.7B EUR 6.4 84.3 36.5 48.4
P/E Multiple
Earnings Growth PEG
US
Boeing Co
F:BCO
Average P/E: 36.5
Negative Multiple: -16.3
N/A N/A
US
RTX Corp
LSE:0R2N
37.9
29%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
37.9
29%
1.3
NL
Airbus SE
PAR:AIR
30.5
22%
1.4
FR
Safran SA
PAR:SAF
29
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.8
8%
2.1
US
Lockheed Martin Corp
NYSE:LMT
26.6
11%
2.4
US
General Dynamics Corp
NYSE:GD
22.1
11%
2
US
Howmet Aerospace Inc
NYSE:HWM
59.1
23%
2.6
US
Northrop Grumman Corp
NYSE:NOC
20.7
3%
6.9
DE
Rheinmetall AG
XETRA:RHM
84.3
60%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Boeing Co
F:BCO
Average EV/EBITDA: 23
Negative Multiple: -28.8
N/A N/A
US
RTX Corp
LSE:0R2N
21.8
18%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
21.8
18%
1.2
NL
Airbus SE
PAR:AIR
18.1
20%
0.9
FR
Safran SA
PAR:SAF
21
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22.9
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
16.4
10%
1.6
US
General Dynamics Corp
NYSE:GD
16.1
10%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
38.6
18%
2.1
US
Northrop Grumman Corp
NYSE:NOC
17.3
6%
2.9
DE
Rheinmetall AG
XETRA:RHM
36.5
42%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Boeing Co
F:BCO
Average EV/EBIT: 30.5
Negative Multiple: -22.2
N/A N/A
US
RTX Corp
LSE:0R2N
32.8
31%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
32.8
31%
1.1
NL
Airbus SE
PAR:AIR
27.4
27%
1
FR
Safran SA
PAR:SAF
27.5
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
29.2
21%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.9
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.8
11%
1.7
US
Howmet Aerospace Inc
NYSE:HWM
44.1
20%
2.2
US
Northrop Grumman Corp
NYSE:NOC
23.5
7%
3.4
DE
Rheinmetall AG
XETRA:RHM
48.4
45%
1.1